| Income Statement |
| Total Revenue | 50.19M |
|
| Revenues (USD) | 50.19M |
| Cost of Revenue | 23.34M |
| Gross Profit | 26.85M |
| Operating Expenses | 24.41M |
| Selling, General and Administrative Expense | 24.41M |
| Operating Income | 2.44M |
| Interest Expense | 300.19K |
| Income Tax Expense | 623.12K |
| Net Income | 2.17M |
| Net Income Common Stock | 2.17M |
| Net Income Common Stock (USD) | 2.17M |
| Consolidated Income | 1.96M |
| Earning Before Interest & Taxes (EBIT) | 3.09M |
| Earning Before Interest & Taxes (USD) | 3.09M |
| Weighted Average Shares | 12.67M |
| Weighted Average Shares Diluted | 12.76M |
| Balance Sheet |
| Cash and Equivalents | 17.32M |
| Cash and Equivalents (USD) | 17.32M |
| Investments | 9.15M |
| Investments Non-Current | 9.15M |
| Trade and Non-Trade Receivables | 8.36M |
| Current Assets | 35.21M |
| Property, Plant & Equipment Net | 33.52M |
| Total Assets | 115.13M |
| Debt Current | 12.78M |
| Total Debt | 16.36M |
| Current Liabilities | 60.12M |
| Debt Non-Current | 3.58M |
| Total Liabilities | 63.88M |
| Accumulated Retained Earnings (Deficit) | -28.71M |
| Accumulated Other Comprehensive Income | -5.13M |
| Shareholders Equity | 49.75M |
| Shareholders Equity (USD) | 49.75M |
| Assets Non-Current | 79.92M |
| Total Debt (USD) | 16.36M |
| Deferred Revenue | 1.04M |
| Goodwill and Intangible Assets | 34.55M |
| Inventory | 4.64M |
| Liabilities Non-Current | 3.76M |
| Trade and Non-Trade Payables | 23.94M |
| Tax Assets | 722.89K |
| Tax Liabilities | 4.29M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 2.72M |
| Net Cash Flow from Financing | -3.36M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.08M |
| Capital Expenditure | -1.83M |
| Net Cash Flow - Business Acquisitions and Disposals | 113.81K |
| Issuance (Repayment) of Debt Securities | -3.36M |
| Net Cash Flow from Investing | -1.71M |
| Net Cash Flow from Operations | 7.80M |
| Effect of Exchange Rate Changes on Cash | -1.64M |
| Share Based Compensation | -97.29K |