| Income Statement |
| Total Revenue | 3.04B |
|
| Revenues (USD) | 3.04B |
| Cost of Revenue | 1.32B |
| Gross Profit | 1.72B |
| Operating Expenses | 508.00M |
| Selling, General and Administrative Expense | 114.00M |
| Operating Income | 1.21B |
| Income Tax Expense | 1000.00K |
| Net Income | 912.00M |
| Net Income Common Stock | 912.00M |
| Net Income Common Stock (USD) | 912.00M |
| Consolidated Income | 922.00M |
| Net Income to Non-Controlling Interests | 10.00M |
| Earnings per Basic Share | 0.90 |
| Earnings per Basic Share (USD) | 0.90 |
| Earnings per Diluted Share | 0.90 |
| Dividends per Basic Common Share | 1.08 |
| Earning Before Interest & Taxes (EBIT) | 913.00M |
| Earning Before Interest & Taxes (USD) | 913.00M |
| Weighted Average Shares | 1.01B |
| Weighted Average Shares Diluted | 1.01B |
| Balance Sheet |
| Cash and Equivalents | 1.51B |
| Cash and Equivalents (USD) | 1.51B |
| Investments | 4.98B |
| Investments Non-Current | 4.98B |
| Trade and Non-Trade Receivables | 769.00M |
| Current Assets | 3.52B |
| Property, Plant & Equipment Net | 22.26B |
| Total Assets | 42.93B |
| Debt Current | 1.30B |
| Total Debt | 25.90B |
| Current Liabilities | 3.19B |
| Debt Non-Current | 24.59B |
| Total Liabilities | 28.64B |
| Accumulated Other Comprehensive Income | 5.00M |
| Shareholders Equity | 14.07B |
| Shareholders Equity (USD) | 14.07B |
| Assets Non-Current | 39.41B |
| Total Debt (USD) | 25.90B |
| Deferred Revenue | 115.00M |
| Goodwill and Intangible Assets | 10.10B |
| Inventory | 178.00M |
| Liabilities Non-Current | 25.44B |
| Trade and Non-Trade Payables | 126.00M |
| Tax Liabilities | 25.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 358.00M |
| Net Cash Flow from Financing | -1.19B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -631.00M |
| Capital Expenditure | -571.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -224.00M |
| Issuance (Purchase) of Equity Shares | -50.00M |
| Issuance (Repayment) of Debt Securities | -31.00M |
| Payment of Dividends & Other Cash Distributions | -1.09B |
| Net Cash Flow from Investing | -791.00M |
| Net Cash Flow from Operations | 1.35B |