| Income Statement |
| Total Revenue | 34.57B |
|
| Revenues (USD) | 34.57B |
| Cost of Revenue | 31.26B |
| Gross Profit | 3.31B |
| Operating Expenses | 1.90B |
| Selling, General and Administrative Expense | 867.00M |
| Operating Income | 1.40B |
| Interest Expense | 370.00M |
| Income Tax Expense | 183.00M |
| Net Income | 511.00M |
| Net Income Common Stock | 511.00M |
| Net Income Common Stock (USD) | 511.00M |
| Consolidated Income | 851.00M |
| Net Income to Non-Controlling Interests | 340.00M |
| Earnings per Basic Share | 1.73 |
| Earnings per Basic Share (USD) | 1.73 |
| Earnings per Diluted Share | 1.73 |
| Dividends per Basic Common Share | 1.00 |
| Earning Before Interest & Taxes (EBIT) | 1.06B |
| Earning Before Interest & Taxes (USD) | 1.06B |
| Weighted Average Shares | 295.00M |
| Weighted Average Shares Diluted | 295.00M |
| Balance Sheet |
| Cash and Equivalents | 2.15B |
| Cash and Equivalents (USD) | 2.15B |
| Investments | 7.00B |
| Investments Non-Current | 7.00B |
| Trade and Non-Trade Receivables | 14.63B |
| Current Assets | 28.70B |
| Property, Plant & Equipment Net | 39.10B |
| Total Assets | 88.19B |
| Debt Current | 2.62B |
| Total Debt | 34.33B |
| Current Liabilities | 24.41B |
| Debt Non-Current | 31.71B |
| Total Liabilities | 64.76B |
| Accumulated Retained Earnings (Deficit) | 39.97B |
| Accumulated Other Comprehensive Income | -108.00M |
| Shareholders Equity | 16.75B |
| Shareholders Equity (USD) | 16.75B |
| Assets Non-Current | 59.49B |
| Total Debt (USD) | 34.33B |
| Goodwill and Intangible Assets | 11.99B |
| Inventory | 10.76B |
| Liabilities Non-Current | 40.35B |
| Trade and Non-Trade Payables | 18.83B |
| Tax Liabilities | 7.63B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 809.00M |
| Net Cash Flow from Financing | -1.60B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.52B |
| Capital Expenditure | -908.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 14.00M |
| Issuance (Purchase) of Equity Shares | -749.00M |
| Issuance (Repayment) of Debt Securities | -64.00M |
| Payment of Dividends & Other Cash Distributions | -295.00M |
| Net Cash Flow from Investing | -1.05B |
| Net Cash Flow - Investment Acquisitions and Disposals | -302.00M |
| Net Cash Flow from Operations | 1.12B |