| Income Statement |
| Total Revenue | 52.34B |
|
| Revenues (USD) | 52.34B |
| Cost of Revenue | 43.06B |
| Gross Profit | 9.27B |
| Operating Expenses | 1.95B |
| Selling, General and Administrative Expense | 894.00M |
| Operating Income | 7.32B |
| Interest Expense | 340.00M |
| Income Tax Expense | 1.44B |
| Net Income | 5.14B |
| Net Income Common Stock | 5.14B |
| Net Income Common Stock (USD) | 5.14B |
| Consolidated Income | 5.54B |
| Net Income to Non-Controlling Interests | 400.00M |
| Earnings per Basic Share | 17.76 |
| Earnings per Basic Share (USD) | 17.76 |
| Earnings per Diluted Share | 17.73 |
| Dividends per Basic Common Share | 1.00 |
| Earning Before Interest & Taxes (EBIT) | 6.92B |
| Earning Before Interest & Taxes (USD) | 6.92B |
| Weighted Average Shares | 289.00M |
| Weighted Average Shares Diluted | 290.00M |
| Balance Sheet |
| Cash and Equivalents | 7.77B |
| Cash and Equivalents (USD) | 7.77B |
| Investments | 7.20B |
| Investments Non-Current | 7.20B |
| Trade and Non-Trade Receivables | 15.74B |
| Current Assets | 34.29B |
| Property, Plant & Equipment Net | 39.43B |
| Total Assets | 94.31B |
| Debt Current | 2.62B |
| Total Debt | 34.29B |
| Current Liabilities | 27.42B |
| Debt Non-Current | 31.67B |
| Total Liabilities | 68.59B |
| Accumulated Retained Earnings (Deficit) | 44.81B |
| Accumulated Other Comprehensive Income | -110.00M |
| Shareholders Equity | 19.08B |
| Shareholders Equity (USD) | 19.08B |
| Assets Non-Current | 60.02B |
| Total Debt (USD) | 34.29B |
| Goodwill and Intangible Assets | 11.93B |
| Inventory | 9.97B |
| Liabilities Non-Current | 41.17B |
| Trade and Non-Trade Payables | 20.05B |
| Tax Liabilities | 8.38B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 838.00M |
| Net Cash Flow from Financing | -3.32B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.62B |
| Capital Expenditure | -1.18B |
| Issuance (Purchase) of Equity Shares | -2.53B |
| Issuance (Repayment) of Debt Securities | -42.00M |
| Payment of Dividends & Other Cash Distributions | -290.00M |
| Net Cash Flow from Investing | -1.39B |
| Net Cash Flow - Investment Acquisitions and Disposals | -205.00M |
| Net Cash Flow from Operations | 10.33B |