| Income Statement |
| Total Revenue | 168.02M |
|
| Revenues (USD) | 168.02M |
| Cost of Revenue | 140.85M |
| Gross Profit | 27.17M |
| Operating Expenses | 23.64M |
| Research and Development Expense | 3.18M |
| Selling, General and Administrative Expense | 22.06M |
| Operating Income | 3.53M |
| Interest Expense | 12.04M |
| Income Tax Expense | 3.37M |
| Net Income | -13.42M |
| Net Income Common Stock | -13.42M |
| Net Income Common Stock (USD) | -13.42M |
| Consolidated Income | -13.42M |
| Earnings per Basic Share | -0.71 |
| Earnings per Basic Share (USD) | -0.71 |
| Earnings per Diluted Share | -0.71 |
| Earning Before Interest & Taxes (EBIT) | 1.99M |
| Earning Before Interest & Taxes (USD) | 1.99M |
| Weighted Average Shares | 18.92M |
| Weighted Average Shares Diluted | 18.92M |
| Balance Sheet |
| Cash and Equivalents | 19.12M |
| Cash and Equivalents (USD) | 19.12M |
| Investments | 2.28M |
| Investments Current | 2.28M |
| Trade and Non-Trade Receivables | 71.36M |
| Current Assets | 564.16M |
| Property, Plant & Equipment Net | 93.13M |
| Total Assets | 1.01B |
| Debt Current | 128.24M |
| Total Debt | 228.70M |
| Current Liabilities | 391.15M |
| Debt Non-Current | 100.46M |
| Total Liabilities | 757.04M |
| Accumulated Retained Earnings (Deficit) | 19.01M |
| Accumulated Other Comprehensive Income | 7.97M |
| Shareholders Equity | 252.99M |
| Shareholders Equity (USD) | 252.99M |
| Assets Non-Current | 445.86M |
| Total Debt (USD) | 228.70M |
| Deferred Revenue | 304.53M |
| Goodwill and Intangible Assets | 7.36M |
| Inventory | 413.29M |
| Liabilities Non-Current | 365.88M |
| Trade and Non-Trade Payables | 177.49M |
| Tax Assets | 4.30M |
| Tax Liabilities | 406.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.42M |
| Net Cash Flow from Financing | 20.82M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.47M |
| Capital Expenditure | -1.11M |
| Issuance (Purchase) of Equity Shares | -3.02M |
| Issuance (Repayment) of Debt Securities | 23.84M |
| Net Cash Flow from Investing | -5.17M |
| Net Cash Flow - Investment Acquisitions and Disposals | -61.00K |
| Net Cash Flow from Operations | -11.30M |
| Effect of Exchange Rate Changes on Cash | 119.00K |
| Share Based Compensation | 2.14M |