| Income Statement |
| Total Revenue | 126.07M |
|
| Revenues (USD) | 126.07M |
| Cost of Revenue | 72.29M |
| Gross Profit | 53.78M |
| Operating Expenses | 85.81M |
| Selling, General and Administrative Expense | 35.16M |
| Operating Income | -32.03M |
| Interest Expense | 9.70M |
| Income Tax Expense | -9.04M |
| Net Income | -20.30M |
| Net Income Common Stock | -20.30M |
| Net Income Common Stock (USD) | -20.30M |
| Consolidated Income | -20.30M |
| Earnings per Basic Share | -0.11 |
| Earnings per Basic Share (USD) | -0.11 |
| Earnings per Diluted Share | -0.11 |
| Earning Before Interest & Taxes (EBIT) | -19.63M |
| Earning Before Interest & Taxes (USD) | -19.63M |
| Weighted Average Shares | 178.41M |
| Weighted Average Shares Diluted | 178.41M |
| Balance Sheet |
| Cash and Equivalents | 1.45B |
| Cash and Equivalents (USD) | 1.45B |
| Trade and Non-Trade Receivables | 96.72M |
| Current Assets | 1.75B |
| Property, Plant & Equipment Net | 1.61B |
| Total Assets | 3.73B |
| Total Debt | 934.58M |
| Current Liabilities | 183.54M |
| Debt Non-Current | 934.58M |
| Total Liabilities | 1.36B |
| Accumulated Retained Earnings (Deficit) | 206.16M |
| Accumulated Other Comprehensive Income | -258.00K |
| Shareholders Equity | 1.96B |
| Shareholders Equity (USD) | 1.96B |
| Assets Non-Current | 1.98B |
| Total Debt (USD) | 934.58M |
| Deferred Revenue | 126.41M |
| Inventory | 279.51M |
| Liabilities Non-Current | 1.17B |
| Trade and Non-Trade Payables | 46.02M |
| Tax Liabilities | 62.31M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 35.38M |
| Net Cash Flow from Financing | -69.38M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -457.48M |
| Capital Expenditure | -230.33M |
| Issuance (Repayment) of Debt Securities | -68.76M |
| Net Cash Flow from Investing | -394.95M |
| Net Cash Flow - Investment Acquisitions and Disposals | -164.61M |
| Net Cash Flow from Operations | 6.85M |
| Share Based Compensation | 11.29M |