| Income Statement |
| Total Revenue | 287.13M |
|
| Revenues (USD) | 287.13M |
| Cost of Revenue | 186.73M |
| Gross Profit | 100.40M |
| Operating Expenses | 96.70M |
| Selling, General and Administrative Expense | 96.70M |
| Operating Income | 3.70M |
| Interest Expense | 4.64M |
| Income Tax Expense | 153.00K |
| Net Income | -2.15M |
| Net Income Common Stock | -2.15M |
| Net Income Common Stock (USD) | -2.15M |
| Consolidated Income | -2.15M |
| Earnings per Basic Share | -0.08 |
| Earnings per Basic Share (USD) | -0.08 |
| Earnings per Diluted Share | -0.08 |
| Dividends per Basic Common Share | 0.28 |
| Earning Before Interest & Taxes (EBIT) | 2.64M |
| Earning Before Interest & Taxes (USD) | 2.64M |
| Weighted Average Shares | 30.15M |
| Weighted Average Shares Diluted | 30.15M |
| Balance Sheet |
| Cash and Equivalents | 9.53M |
| Cash and Equivalents (USD) | 9.53M |
| Trade and Non-Trade Receivables | 12.14M |
| Current Assets | 231.73M |
| Property, Plant & Equipment Net | 561.43M |
| Total Assets | 1.56B |
| Debt Current | 76.17M |
| Total Debt | 527.84M |
| Current Liabilities | 472.87M |
| Debt Non-Current | 451.67M |
| Total Liabilities | 974.00M |
| Accumulated Retained Earnings (Deficit) | 570.59M |
| Accumulated Other Comprehensive Income | -2.04M |
| Shareholders Equity | 582.50M |
| Shareholders Equity (USD) | 582.50M |
| Assets Non-Current | 1.32B |
| Total Debt (USD) | 527.84M |
| Deferred Revenue | 12.93M |
| Goodwill and Intangible Assets | 743.54M |
| Inventory | 156.23M |
| Liabilities Non-Current | 501.13M |
| Trade and Non-Trade Payables | 289.29M |
| Tax Assets | 3.41M |
| Tax Liabilities | 38.63M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 15.65M |
| Net Cash Flow from Financing | 29.83M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -5.11M |
| Capital Expenditure | -7.53M |
| Net Cash Flow - Business Acquisitions and Disposals | 2.99M |
| Issuance (Repayment) of Debt Securities | 39.16M |
| Payment of Dividends & Other Cash Distributions | -8.74M |
| Net Cash Flow from Investing | -4.55M |
| Net Cash Flow from Operations | -30.39M |
| Share Based Compensation | 1.64M |