| Income Statement |
| Total Revenue | 790.00M |
|
| Revenues (USD) | 790.00M |
| Cost of Revenue | 428.00M |
| Gross Profit | 362.00M |
| Operating Expenses | 462.00M |
| Research and Development Expense | 114.00M |
| Selling, General and Administrative Expense | 309.00M |
| Operating Income | -100.00M |
| Income Tax Expense | 12.00M |
| Net Income | -119.00M |
| Net Income Common Stock | -119.00M |
| Net Income Common Stock (USD) | -119.00M |
| Consolidated Income | -111.00M |
| Net Income to Non-Controlling Interests | 8.00M |
| Earnings per Basic Share | -0.47 |
| Earnings per Basic Share (USD) | -0.47 |
| Earnings per Diluted Share | -0.47 |
| Earning Before Interest & Taxes (EBIT) | -107.00M |
| Earning Before Interest & Taxes (USD) | -107.00M |
| Weighted Average Shares | 252.81M |
| Weighted Average Shares Diluted | 252.81M |
| Balance Sheet |
| Cash and Equivalents | 10.00M |
| Cash and Equivalents (USD) | 10.00M |
| Trade and Non-Trade Receivables | 653.00M |
| Current Assets | 1.11B |
| Property, Plant & Equipment Net | 701.00M |
| Total Assets | 4.34B |
| Current Liabilities | 696.00M |
| Total Liabilities | 881.00M |
| Accumulated Other Comprehensive Income | 14.00M |
| Shareholders Equity | 3.46B |
| Shareholders Equity (USD) | 3.46B |
| Assets Non-Current | 3.24B |
| Goodwill and Intangible Assets | 2.37B |
| Inventory | 408.00M |
| Liabilities Non-Current | 185.00M |
| Trade and Non-Trade Payables | 303.00M |
| Tax Assets | 19.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 39.00M |
| Net Cash Flow from Financing | -11.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.00M |
| Capital Expenditure | -53.00M |
| Net Cash Flow from Investing | -53.00M |
| Net Cash Flow from Operations | 66.00M |
| Share Based Compensation | 12.00M |