| Income Statement |
| Total Revenue | 1.95B |
|
| Revenues (USD) | 1.95B |
| Cost of Revenue | 1.45B |
| Gross Profit | 495.00M |
| Operating Expenses | 123.00M |
| Selling, General and Administrative Expense | 116.00M |
| Operating Income | 372.00M |
| Interest Expense | 59.00M |
| Income Tax Expense | 64.00M |
| Net Income | 251.00M |
| Net Income Common Stock | 251.00M |
| Net Income Common Stock (USD) | 251.00M |
| Consolidated Income | 251.00M |
| Net Income from Discontinued Operations | 5.00M |
| Earnings per Basic Share | 4.18 |
| Earnings per Basic Share (USD) | 4.18 |
| Earnings per Diluted Share | 4.17 |
| Dividends per Basic Common Share | 0.83 |
| Earning Before Interest & Taxes (EBIT) | 374.00M |
| Earning Before Interest & Taxes (USD) | 374.00M |
| Weighted Average Shares | 60.10M |
| Weighted Average Shares Diluted | 60.20M |
| Balance Sheet |
| Cash and Equivalents | 120.00M |
| Cash and Equivalents (USD) | 120.00M |
| Trade and Non-Trade Receivables | 1.02B |
| Current Assets | 2.45B |
| Property, Plant & Equipment Net | 13.48B |
| Total Assets | 21.31B |
| Debt Current | 930.00M |
| Total Debt | 6.35B |
| Current Liabilities | 1.74B |
| Debt Non-Current | 5.42B |
| Total Liabilities | 9.76B |
| Accumulated Retained Earnings (Deficit) | 7.86B |
| Accumulated Other Comprehensive Income | 94.00M |
| Shareholders Equity | 11.55B |
| Shareholders Equity (USD) | 11.55B |
| Assets Non-Current | 18.86B |
| Total Debt (USD) | 6.35B |
| Goodwill and Intangible Assets | 4.52B |
| Inventory | 1.17B |
| Liabilities Non-Current | 8.02B |
| Trade and Non-Trade Payables | 349.00M |
| Tax Liabilities | 1.69B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 204.00M |
| Net Cash Flow from Financing | 596.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -153.00M |
| Capital Expenditure | -128.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -736.00M |
| Issuance (Repayment) of Debt Securities | 651.00M |
| Payment of Dividends & Other Cash Distributions | -51.00M |
| Net Cash Flow from Investing | -861.00M |
| Net Cash Flow from Operations | 112.00M |
| Share Based Compensation | 10.00M |