| Income Statement |
| Total Revenue | 63.72M |
|
| Revenues (USD) | 63.72M |
| Cost of Revenue | 21.52M |
| Gross Profit | 42.21M |
| Operating Expenses | 39.46M |
| Research and Development Expense | 5.25M |
| Selling, General and Administrative Expense | 34.21M |
| Operating Income | 2.75M |
| Interest Expense | 2.60M |
| Income Tax Expense | 2.54M |
| Net Income | -4.14M |
| Net Income Common Stock | -4.14M |
| Net Income Common Stock (USD) | -4.14M |
| Consolidated Income | -4.14M |
| Earnings per Basic Share | -0.75 |
| Earnings per Basic Share (USD) | -0.75 |
| Earnings per Diluted Share | -0.74 |
| Dividends per Basic Common Share | 0.16 |
| Earning Before Interest & Taxes (EBIT) | 1.00M |
| Earning Before Interest & Taxes (USD) | 1.00M |
| Weighted Average Shares | 5.54M |
| Weighted Average Shares Diluted | 5.60M |
| Balance Sheet |
| Cash and Equivalents | 26.93M |
| Cash and Equivalents (USD) | 26.93M |
| Trade and Non-Trade Receivables | 44.10M |
| Current Assets | 106.27M |
| Property, Plant & Equipment Net | 30.61M |
| Total Assets | 427.75M |
| Debt Current | 5.63M |
| Total Debt | 151.48M |
| Current Liabilities | 61.90M |
| Debt Non-Current | 145.86M |
| Total Liabilities | 241.50M |
| Accumulated Retained Earnings (Deficit) | -185.75M |
| Accumulated Other Comprehensive Income | -3.36M |
| Shareholders Equity | 186.25M |
| Shareholders Equity (USD) | 186.25M |
| Assets Non-Current | 321.48M |
| Total Debt (USD) | 151.48M |
| Deferred Revenue | 14.72M |
| Goodwill and Intangible Assets | 270.21M |
| Inventory | 26.37M |
| Liabilities Non-Current | 179.60M |
| Trade and Non-Trade Payables | 4.93M |
| Tax Assets | 1.50M |
| Tax Liabilities | 20.09M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 5.75M |
| Net Cash Flow from Financing | -15.76M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.05M |
| Capital Expenditure | -417.00K |
| Issuance (Repayment) of Debt Securities | -14.69M |
| Payment of Dividends & Other Cash Distributions | -884.00K |
| Net Cash Flow from Investing | -417.00K |
| Net Cash Flow from Operations | 13.96M |
| Effect of Exchange Rate Changes on Cash | 167.00K |
| Share Based Compensation | 6.79M |