| Income Statement |
| Total Revenue | 1.25B |
|
| Revenues (USD) | 1.25B |
| Cost of Revenue | 653.00M |
| Gross Profit | 595.00M |
| Operating Expenses | 344.00M |
| Research and Development Expense | 76.00M |
| Selling, General and Administrative Expense | 200.00M |
| Operating Income | 251.00M |
| Interest Expense | 38.00M |
| Income Tax Expense | 38.00M |
| Net Income | 175.00M |
| Net Income Common Stock | 175.00M |
| Net Income Common Stock (USD) | 175.00M |
| Consolidated Income | 175.00M |
| Earnings per Basic Share | 2.59 |
| Earnings per Basic Share (USD) | 2.59 |
| Earnings per Diluted Share | 2.41 |
| Dividends per Basic Common Share | 0.25 |
| Earning Before Interest & Taxes (EBIT) | 251.00M |
| Earning Before Interest & Taxes (USD) | 251.00M |
| Weighted Average Shares | 67.60M |
| Weighted Average Shares Diluted | 72.70M |
| Balance Sheet |
| Cash and Equivalents | 611.00M |
| Cash and Equivalents (USD) | 611.00M |
| Trade and Non-Trade Receivables | 830.00M |
| Current Assets | 2.77B |
| Property, Plant & Equipment Net | 1.06B |
| Total Assets | 8.94B |
| Debt Current | 1.40B |
| Total Debt | 4.19B |
| Current Liabilities | 2.42B |
| Debt Non-Current | 2.79B |
| Total Liabilities | 5.95B |
| Accumulated Retained Earnings (Deficit) | 936.00M |
| Accumulated Other Comprehensive Income | -41.00M |
| Shareholders Equity | 2.99B |
| Shareholders Equity (USD) | 2.99B |
| Assets Non-Current | 6.17B |
| Total Debt (USD) | 4.19B |
| Goodwill and Intangible Assets | 4.60B |
| Inventory | 1.03B |
| Liabilities Non-Current | 3.53B |
| Trade and Non-Trade Payables | 534.00M |
| Tax Liabilities | 438.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 86.00M |
| Net Cash Flow from Financing | -148.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 42.00M |
| Capital Expenditure | -54.00M |
| Issuance (Purchase) of Equity Shares | -26.00M |
| Issuance (Repayment) of Debt Securities | -104.00M |
| Payment of Dividends & Other Cash Distributions | -17.00M |
| Net Cash Flow from Investing | -55.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1000.00K |
| Net Cash Flow from Operations | 243.00M |
| Effect of Exchange Rate Changes on Cash | 2.00M |
| Share Based Compensation | 15.00M |