| Income Statement |
| Total Revenue | 54.84M |
|
| Revenues (USD) | 54.84M |
| Cost of Revenue | 8.56M |
| Gross Profit | 46.28M |
| Operating Expenses | 32.73M |
| Research and Development Expense | 7.57M |
| Selling, General and Administrative Expense | 21.85M |
| Operating Income | 13.55M |
| Interest Expense | 1.45M |
| Income Tax Expense | 3.20M |
| Net Income | 9.54M |
| Net Income Common Stock | 9.54M |
| Net Income Common Stock (USD) | 9.54M |
| Consolidated Income | 9.54M |
| Earnings per Basic Share | 0.21 |
| Earnings per Basic Share (USD) | 0.21 |
| Earnings per Diluted Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 14.19M |
| Earning Before Interest & Taxes (USD) | 14.19M |
| Weighted Average Shares | 45.05M |
| Weighted Average Shares Diluted | 48.54M |
| Balance Sheet |
| Cash and Equivalents | 69.19M |
| Cash and Equivalents (USD) | 69.19M |
| Investments | 8.40M |
| Investments Current | 8.40M |
| Trade and Non-Trade Receivables | 63.31M |
| Current Assets | 156.50M |
| Property, Plant & Equipment Net | 6.67M |
| Total Assets | 356.94M |
| Debt Current | 3.39M |
| Total Debt | 52.52M |
| Current Liabilities | 59.94M |
| Debt Non-Current | 49.12M |
| Total Liabilities | 117.47M |
| Accumulated Retained Earnings (Deficit) | -31.69M |
| Accumulated Other Comprehensive Income | -2.53M |
| Shareholders Equity | 239.47M |
| Shareholders Equity (USD) | 239.47M |
| Assets Non-Current | 200.44M |
| Total Debt (USD) | 52.52M |
| Deferred Revenue | 37.56M |
| Goodwill and Intangible Assets | 164.11M |
| Liabilities Non-Current | 57.53M |
| Trade and Non-Trade Payables | 3.98M |
| Tax Assets | 24.44M |
| Tax Liabilities | 3.29M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 3.75M |
| Net Cash Flow from Financing | -111.11M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -105.93M |
| Capital Expenditure | -1.55M |
| Issuance (Purchase) of Equity Shares | -5.57M |
| Issuance (Repayment) of Debt Securities | -105.39M |
| Net Cash Flow from Investing | 6.74M |
| Net Cash Flow - Investment Acquisitions and Disposals | 8.30M |
| Net Cash Flow from Operations | -945.00K |
| Effect of Exchange Rate Changes on Cash | -625.00K |
| Share Based Compensation | 5.00M |