| Income Statement |
| Total Revenue | 106.43M |
|
| Revenues (USD) | 106.43M |
| Cost of Revenue | 72.85M |
| Gross Profit | 33.58M |
| Operating Expenses | 206.78M |
| Selling, General and Administrative Expense | 27.26M |
| Operating Income | -173.20M |
| Interest Expense | 1.42M |
| Income Tax Expense | -39.86M |
| Net Income | -134.80M |
| Net Income Common Stock | -134.84M |
| Net Income Common Stock (USD) | -134.84M |
| Consolidated Income | -134.81M |
| Net Income to Non-Controlling Interests | -3.00K |
| Earnings per Basic Share | -6.30 |
| Earnings per Basic Share (USD) | -6.30 |
| Earnings per Diluted Share | -6.30 |
| Dividends per Basic Common Share | 0.12 |
| Earning Before Interest & Taxes (EBIT) | -173.25M |
| Earning Before Interest & Taxes (USD) | -173.25M |
| Preferred Dividends Income Statement Impact | 35.00K |
| Weighted Average Shares | 21.39M |
| Weighted Average Shares Diluted | 21.39M |
| Balance Sheet |
| Cash and Equivalents | 10.36M |
| Cash and Equivalents (USD) | 10.36M |
| Investments | 6.69M |
| Investments Non-Current | 6.69M |
| Trade and Non-Trade Receivables | 86.64M |
| Current Assets | 506.05M |
| Property, Plant & Equipment Net | 309.43M |
| Total Assets | 1.03B |
| Debt Current | 6.40M |
| Total Debt | 253.97M |
| Current Liabilities | 184.99M |
| Debt Non-Current | 247.57M |
| Total Liabilities | 451.66M |
| Accumulated Retained Earnings (Deficit) | 308.31M |
| Accumulated Other Comprehensive Income | -638.00K |
| Shareholders Equity | 581.29M |
| Shareholders Equity (USD) | 581.29M |
| Assets Non-Current | 525.25M |
| Total Debt (USD) | 253.97M |
| Goodwill and Intangible Assets | 206.89M |
| Inventory | 403.11M |
| Liabilities Non-Current | 266.67M |
| Trade and Non-Trade Payables | 49.75M |
| Tax Assets | 134.00K |
| Tax Liabilities | 20.51M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.27M |
| Net Cash Flow from Financing | -11.08M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -8.10M |
| Capital Expenditure | -5.72M |
| Issuance (Purchase) of Equity Shares | -886.00K |
| Issuance (Repayment) of Debt Securities | -7.60M |
| Payment of Dividends & Other Cash Distributions | -2.60M |
| Net Cash Flow from Investing | -3.77M |
| Net Cash Flow from Operations | 6.96M |
| Effect of Exchange Rate Changes on Cash | -201.00K |
| Share Based Compensation | 673.00K |