| Income Statement |
| Total Revenue | 4.45B |
|
| Revenues (USD) | 4.45B |
| Cost of Revenue | 2.47B |
| Gross Profit | 1.98B |
| Operating Expenses | 1.50B |
| Selling, General and Administrative Expense | 1.39B |
| Operating Income | 477.80M |
| Interest Expense | 102.13M |
| Income Tax Expense | 90.73M |
| Net Income | 292.43M |
| Net Income Common Stock | 292.43M |
| Net Income Common Stock (USD) | 292.43M |
| Consolidated Income | 322.79M |
| Net Income to Non-Controlling Interests | 30.36M |
| Earnings per Basic Share | 1.12 |
| Earnings per Basic Share (USD) | 1.12 |
| Earnings per Diluted Share | 1.11 |
| Earning Before Interest & Taxes (EBIT) | 485.29M |
| Earning Before Interest & Taxes (USD) | 485.29M |
| Weighted Average Shares | 254.02M |
| Weighted Average Shares Diluted | 257.76M |
| Balance Sheet |
| Cash and Equivalents | 2.55B |
| Cash and Equivalents (USD) | 2.55B |
| Investments | 637.53M |
| Investments Non-Current | 637.53M |
| Trade and Non-Trade Receivables | 1.22B |
| Current Assets | 4.40B |
| Property, Plant & Equipment Net | 27.84B |
| Total Assets | 39.85B |
| Debt Current | 72.35M |
| Total Debt | 29.92B |
| Current Liabilities | 3.30B |
| Debt Non-Current | 29.85B |
| Total Liabilities | 36.47B |
| Accumulated Retained Earnings (Deficit) | 2.31B |
| Accumulated Other Comprehensive Income | 202.51M |
| Shareholders Equity | 2.51B |
| Shareholders Equity (USD) | 2.51B |
| Assets Non-Current | 35.44B |
| Total Debt (USD) | 29.92B |
| Goodwill and Intangible Assets | 6.03B |
| Inventory | 123.37M |
| Liabilities Non-Current | 33.17B |
| Trade and Non-Trade Payables | 422.88M |
| Tax Assets | 118.80M |
| Tax Liabilities | 2.60B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 364.08M |
| Net Cash Flow from Financing | -590.71M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 254.51M |
| Capital Expenditure | 265.57M |
| Net Cash Flow - Business Acquisitions and Disposals | 2.00K |
| Issuance (Purchase) of Equity Shares | -173.60M |
| Issuance (Repayment) of Debt Securities | -328.74M |
| Net Cash Flow from Investing | 263.69M |
| Net Cash Flow - Investment Acquisitions and Disposals | -5.80M |
| Net Cash Flow from Operations | 558.82M |
| Effect of Exchange Rate Changes on Cash | -8.36M |
| Share Based Compensation | 15.67M |