| Income Statement |
| Total Revenue | 4.45B |
|
| Revenues (USD) | 4.45B |
| Cost of Revenue | 2.46B |
| Gross Profit | 1.99B |
| Operating Expenses | 1.70B |
| Selling, General and Administrative Expense | 1.42B |
| Operating Income | 291.22M |
| Interest Expense | 100.69M |
| Income Tax Expense | 27.46M |
| Net Income | 125.14M |
| Net Income Common Stock | 125.14M |
| Net Income Common Stock (USD) | 125.14M |
| Consolidated Income | 174.79M |
| Net Income to Non-Controlling Interests | 49.66M |
| Earnings per Basic Share | 0.49 |
| Earnings per Basic Share (USD) | 0.49 |
| Earnings per Diluted Share | 0.48 |
| Earning Before Interest & Taxes (EBIT) | 253.28M |
| Earning Before Interest & Taxes (USD) | 253.28M |
| Weighted Average Shares | 256.35M |
| Weighted Average Shares Diluted | 258.88M |
| Balance Sheet |
| Cash and Equivalents | 2.29B |
| Cash and Equivalents (USD) | 2.29B |
| Investments | 660.36M |
| Investments Non-Current | 660.36M |
| Trade and Non-Trade Receivables | 1.13B |
| Current Assets | 4.53B |
| Property, Plant & Equipment Net | 29.08B |
| Total Assets | 41.40B |
| Debt Current | 95.50M |
| Total Debt | 31.43B |
| Current Liabilities | 3.39B |
| Debt Non-Current | 31.34B |
| Total Liabilities | 38.07B |
| Accumulated Retained Earnings (Deficit) | 2.17B |
| Accumulated Other Comprehensive Income | 257.33M |
| Shareholders Equity | 2.43B |
| Shareholders Equity (USD) | 2.43B |
| Assets Non-Current | 36.87B |
| Total Debt (USD) | 31.43B |
| Goodwill and Intangible Assets | 6.19B |
| Inventory | 123.16M |
| Liabilities Non-Current | 34.68B |
| Trade and Non-Trade Payables | 404.49M |
| Tax Assets | 199.05M |
| Tax Liabilities | 2.61B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 390.27M |
| Net Cash Flow from Financing | 39.92M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 229.21M |
| Capital Expenditure | -149.03M |
| Net Cash Flow - Business Acquisitions and Disposals | -137.56M |
| Issuance (Purchase) of Equity Shares | -88.90M |
| Issuance (Repayment) of Debt Securities | 178.39M |
| Net Cash Flow from Investing | -372.79M |
| Net Cash Flow - Investment Acquisitions and Disposals | -86.81M |
| Net Cash Flow from Operations | 567.79M |
| Effect of Exchange Rate Changes on Cash | -6.44M |
| Share Based Compensation | 35.14M |