| Income Statement |
| Total Revenue | 1.40B |
|
| Revenues (USD) | 1.40B |
| Cost of Revenue | 877.79M |
| Gross Profit | 517.47M |
| Operating Expenses | 25.60M |
| Operating Income | 491.88M |
| Interest Expense | 53.57M |
| Income Tax Expense | 103.98M |
| Net Income | 197.83M |
| Net Income Common Stock | 197.83M |
| Net Income Common Stock (USD) | 197.83M |
| Consolidated Income | 243.23M |
| Net Income to Non-Controlling Interests | 45.40M |
| Earnings per Basic Share | 2.56 |
| Earnings per Basic Share (USD) | 2.56 |
| Earnings per Diluted Share | 2.45 |
| Dividends per Basic Common Share | 0.19 |
| Earning Before Interest & Taxes (EBIT) | 355.38M |
| Earning Before Interest & Taxes (USD) | 355.38M |
| Weighted Average Shares | 77.36M |
| Weighted Average Shares Diluted | 77.55M |
| Balance Sheet |
| Cash and Equivalents | 382.91M |
| Cash and Equivalents (USD) | 382.91M |
| Investments | 353.14M |
| Investments Non-Current | 353.14M |
| Trade and Non-Trade Receivables | 623.27M |
| Current Assets | 1.68B |
| Property, Plant & Equipment Net | 5.04B |
| Total Assets | 7.18B |
| Debt Current | 180.13M |
| Total Debt | 3.17B |
| Current Liabilities | 808.43M |
| Debt Non-Current | 2.99B |
| Total Liabilities | 4.30B |
| Accumulated Retained Earnings (Deficit) | 1.81B |
| Accumulated Other Comprehensive Income | 22.06M |
| Shareholders Equity | 2.57B |
| Shareholders Equity (USD) | 2.57B |
| Assets Non-Current | 5.50B |
| Total Debt (USD) | 3.17B |
| Inventory | 583.68M |
| Liabilities Non-Current | 3.49B |
| Trade and Non-Trade Payables | 628.30M |
| Tax Assets | 2.19M |
| Tax Liabilities | 331.13M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 120.53M |
| Net Cash Flow from Financing | -433.26M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 3.89M |
| Capital Expenditure | -15.31M |
| Issuance (Repayment) of Debt Securities | -328.71M |
| Payment of Dividends & Other Cash Distributions | -14.28M |
| Net Cash Flow from Investing | -2.32M |
| Net Cash Flow from Operations | 439.46M |
| Share Based Compensation | -13.07M |