| Income Statement |
| Total Revenue | 193.27M |
|
| Revenues (USD) | 193.27M |
| Cost of Revenue | 118.70M |
| Gross Profit | 74.57M |
| Operating Expenses | 77.10M |
| Selling, General and Administrative Expense | 65.19M |
| Operating Income | -2.52M |
| Interest Expense | 4.70M |
| Income Tax Expense | 924.00K |
| Net Income | -8.22M |
| Net Income Common Stock | -8.22M |
| Net Income Common Stock (USD) | -8.22M |
| Consolidated Income | -8.22M |
| Earnings per Basic Share | -0.23 |
| Earnings per Basic Share (USD) | -0.23 |
| Earnings per Diluted Share | -0.22 |
| Earning Before Interest & Taxes (EBIT) | -2.60M |
| Earning Before Interest & Taxes (USD) | -2.60M |
| Weighted Average Shares | 35.47M |
| Weighted Average Shares Diluted | 35.12M |
| Balance Sheet |
| Cash and Equivalents | 11.22M |
| Cash and Equivalents (USD) | 11.22M |
| Trade and Non-Trade Receivables | 155.38M |
| Current Assets | 240.39M |
| Property, Plant & Equipment Net | 138.01M |
| Total Assets | 981.30M |
| Debt Current | 28.57M |
| Total Debt | 359.03M |
| Current Liabilities | 168.00M |
| Debt Non-Current | 330.46M |
| Total Liabilities | 530.12M |
| Accumulated Retained Earnings (Deficit) | -273.51M |
| Accumulated Other Comprehensive Income | -3.24M |
| Shareholders Equity | 451.18M |
| Shareholders Equity (USD) | 451.18M |
| Assets Non-Current | 740.90M |
| Total Debt (USD) | 359.03M |
| Goodwill and Intangible Assets | 593.17M |
| Liabilities Non-Current | 362.12M |
| Trade and Non-Trade Payables | 71.78M |
| Tax Liabilities | 21.82M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.90M |
| Net Cash Flow from Financing | -43.88M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.81M |
| Capital Expenditure | -3.70M |
| Net Cash Flow - Business Acquisitions and Disposals | 458.00K |
| Issuance (Purchase) of Equity Shares | 662.00K |
| Issuance (Repayment) of Debt Securities | -28.22M |
| Net Cash Flow from Investing | -3.24M |
| Net Cash Flow from Operations | 51.93M |
| Effect of Exchange Rate Changes on Cash | -323.00K |
| Share Based Compensation | 8.94M |