| Income Statement |
| Total Revenue | 76.38M |
|
| Revenues (USD) | 76.38M |
| Cost of Revenue | 22.99M |
| Gross Profit | 53.40M |
| Operating Expenses | 57.72M |
| Selling, General and Administrative Expense | 57.72M |
| Operating Income | -4.33M |
| Income Tax Expense | 109.00K |
| Net Income | -3.10M |
| Net Income Common Stock | -3.10M |
| Net Income Common Stock (USD) | -3.10M |
| Consolidated Income | -3.10M |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | -2.99M |
| Earning Before Interest & Taxes (USD) | -2.99M |
| Weighted Average Shares | 11.14M |
| Weighted Average Shares Diluted | 11.14M |
| Balance Sheet |
| Cash and Equivalents | 71.91M |
| Cash and Equivalents (USD) | 71.91M |
| Investments | 97.91M |
| Investments Current | 97.91M |
| Current Assets | 202.03M |
| Property, Plant & Equipment Net | 52.29M |
| Total Assets | 260.40M |
| Debt Current | 5.16M |
| Total Debt | 27.62M |
| Current Liabilities | 41.56M |
| Debt Non-Current | 22.46M |
| Total Liabilities | 64.02M |
| Accumulated Retained Earnings (Deficit) | 153.05M |
| Accumulated Other Comprehensive Income | 11.00K |
| Shareholders Equity | 196.38M |
| Shareholders Equity (USD) | 196.38M |
| Assets Non-Current | 58.37M |
| Total Debt (USD) | 27.62M |
| Inventory | 21.18M |
| Liabilities Non-Current | 22.46M |
| Trade and Non-Trade Payables | 36.41M |
| Tax Assets | 5.26M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.57M |
| Net Cash Flow from Financing | -83.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | 381.00K |
| Capital Expenditure | -969.00K |
| Payment of Dividends & Other Cash Distributions | -83.00K |
| Net Cash Flow from Investing | -1.23M |
| Net Cash Flow - Investment Acquisitions and Disposals | -264.00K |
| Net Cash Flow from Operations | 1.70M |
| Share Based Compensation | 1.82M |