| Income Statement |
| Total Revenue | 64.36M |
|
| Revenues (USD) | 64.36M |
| Cost of Revenue | 19.98M |
| Gross Profit | 44.38M |
| Operating Expenses | 62.95M |
| Research and Development Expense | 2.78M |
| Selling, General and Administrative Expense | 59.78M |
| Operating Income | -18.57M |
| Income Tax Expense | -2.94M |
| Net Income | -14.84M |
| Net Income Common Stock | -14.84M |
| Net Income Common Stock (USD) | -14.84M |
| Consolidated Income | -14.84M |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | -17.78M |
| Earning Before Interest & Taxes (USD) | -17.78M |
| Weighted Average Shares | 147.80M |
| Weighted Average Shares Diluted | 147.80M |
| Balance Sheet |
| Cash and Equivalents | 135.84M |
| Cash and Equivalents (USD) | 135.84M |
| Trade and Non-Trade Receivables | 41.30M |
| Current Assets | 205.37M |
| Property, Plant & Equipment Net | 4.91M |
| Total Assets | 281.00M |
| Debt Current | 1.50M |
| Total Debt | 17.21M |
| Current Liabilities | 38.50M |
| Debt Non-Current | 15.71M |
| Total Liabilities | 65.00M |
| Accumulated Retained Earnings (Deficit) | -68.38M |
| Shareholders Equity | 216.00M |
| Shareholders Equity (USD) | 216.00M |
| Assets Non-Current | 75.63M |
| Total Debt (USD) | 17.21M |
| Goodwill and Intangible Assets | 31.53M |
| Inventory | 20.93M |
| Liabilities Non-Current | 26.50M |
| Trade and Non-Trade Payables | 8.29M |
| Tax Assets | 27.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.87M |
| Net Cash Flow from Financing | -13.28M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -23.93M |
| Capital Expenditure | -598.00K |
| Issuance (Purchase) of Equity Shares | -12.59M |
| Issuance (Repayment) of Debt Securities | -375.00K |
| Net Cash Flow from Investing | -635.00K |
| Net Cash Flow from Operations | -10.01M |
| Share Based Compensation | 903.00K |