| Income Statement |
| Total Revenue | 58.99M |
|
| Revenues (USD) | 58.99M |
| Cost of Revenue | 17.37M |
| Gross Profit | 41.62M |
| Operating Expenses | 57.84M |
| Research and Development Expense | 4.14M |
| Selling, General and Administrative Expense | 53.23M |
| Operating Income | -16.22M |
| Income Tax Expense | -4.47M |
| Net Income | -10.86M |
| Net Income Common Stock | -10.86M |
| Net Income Common Stock (USD) | -10.86M |
| Consolidated Income | -10.86M |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | -15.33M |
| Earning Before Interest & Taxes (USD) | -15.33M |
| Weighted Average Shares | 148.45M |
| Weighted Average Shares Diluted | 148.45M |
| Balance Sheet |
| Cash and Equivalents | 159.77M |
| Cash and Equivalents (USD) | 159.77M |
| Trade and Non-Trade Receivables | 46.03M |
| Current Assets | 240.33M |
| Property, Plant & Equipment Net | 4.76M |
| Total Assets | 308.68M |
| Debt Current | 1.50M |
| Total Debt | 17.59M |
| Current Liabilities | 44.55M |
| Debt Non-Current | 16.09M |
| Total Liabilities | 65.74M |
| Accumulated Retained Earnings (Deficit) | -53.54M |
| Shareholders Equity | 242.94M |
| Shareholders Equity (USD) | 242.94M |
| Assets Non-Current | 68.35M |
| Total Debt (USD) | 17.59M |
| Goodwill and Intangible Assets | 32.58M |
| Inventory | 26.23M |
| Liabilities Non-Current | 21.19M |
| Trade and Non-Trade Payables | 11.46M |
| Tax Assets | 24.13M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.95M |
| Net Cash Flow from Financing | -2.58M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -6.35M |
| Capital Expenditure | -570.00K |
| Net Cash Flow - Business Acquisitions and Disposals | -5.00M |
| Issuance (Purchase) of Equity Shares | -1.90M |
| Issuance (Repayment) of Debt Securities | -375.00K |
| Net Cash Flow from Investing | -5.64M |
| Net Cash Flow from Operations | 1.88M |
| Share Based Compensation | -1.70M |