| Income Statement |
| Total Revenue | 10.08B |
|
| Revenues (USD) | 10.08B |
| Cost of Revenue | 7.28B |
| Gross Profit | 2.80B |
| Operating Expenses | 2.00B |
| Selling, General and Administrative Expense | 1.92B |
| Operating Income | 807.00M |
| Interest Expense | 64.00M |
| Income Tax Expense | 228.00M |
| Net Income | 560.00M |
| Net Income Common Stock | 560.00M |
| Net Income Common Stock (USD) | 560.00M |
| Consolidated Income | 564.00M |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 0.44 |
| Earnings per Basic Share (USD) | 0.44 |
| Earnings per Diluted Share | 0.44 |
| Dividends per Basic Common Share | 0.50 |
| Earning Before Interest & Taxes (EBIT) | 852.00M |
| Earning Before Interest & Taxes (USD) | 852.00M |
| Weighted Average Shares | 1.28B |
| Balance Sheet |
| Cash and Equivalents | 1.52B |
| Cash and Equivalents (USD) | 1.52B |
| Investments | 610.00M |
| Investments Non-Current | 610.00M |
| Trade and Non-Trade Receivables | 5.38B |
| Current Assets | 12.75B |
| Property, Plant & Equipment Net | 11.29B |
| Total Assets | 71.12B |
| Debt Current | 5.56B |
| Total Debt | 21.62B |
| Current Liabilities | 23.50B |
| Debt Non-Current | 16.07B |
| Total Liabilities | 45.32B |
| Accumulated Retained Earnings (Deficit) | 36.33B |
| Accumulated Other Comprehensive Income | -11.41B |
| Shareholders Equity | 25.75B |
| Shareholders Equity (USD) | 25.75B |
| Assets Non-Current | 58.38B |
| Total Debt (USD) | 21.62B |
| Goodwill and Intangible Assets | 43.76B |
| Inventory | 4.08B |
| Liabilities Non-Current | 21.82B |
| Trade and Non-Trade Payables | 9.74B |
| Tax Assets | 316.00M |
| Tax Liabilities | 3.55B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 343.00M |
| Net Cash Flow from Financing | -604.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -564.00M |
| Capital Expenditure | -312.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 1000.00K |
| Issuance (Repayment) of Debt Securities | -44.00M |
| Payment of Dividends & Other Cash Distributions | -644.00M |
| Net Cash Flow from Investing | -422.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -111.00M |
| Net Cash Flow from Operations | 467.00M |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 29.00M |