| Income Statement |
| Total Revenue | 9.36B |
|
| Revenues (USD) | 9.36B |
| Cost of Revenue | 5.37B |
| Gross Profit | 3.99B |
| Operating Expenses | 2.04B |
| Selling, General and Administrative Expense | 2.00B |
| Operating Income | 1.95B |
| Interest Expense | 74.00M |
| Income Tax Expense | 364.00M |
| Net Income | 1.55B |
| Net Income Common Stock | 1.55B |
| Net Income Common Stock (USD) | 1.55B |
| Consolidated Income | 1.55B |
| Net Income to Non-Controlling Interests | 4.00M |
| Earnings per Basic Share | 1.21 |
| Earnings per Basic Share (USD) | 1.21 |
| Earnings per Diluted Share | 1.20 |
| Dividends per Basic Common Share | 0.50 |
| Earning Before Interest & Taxes (EBIT) | 1.99B |
| Earning Before Interest & Taxes (USD) | 1.99B |
| Weighted Average Shares | 1.28B |
| Balance Sheet |
| Cash and Equivalents | 1.72B |
| Cash and Equivalents (USD) | 1.72B |
| Investments | 619.00M |
| Investments Non-Current | 619.00M |
| Trade and Non-Trade Receivables | 5.01B |
| Current Assets | 12.94B |
| Property, Plant & Equipment Net | 11.38B |
| Total Assets | 71.25B |
| Debt Current | 4.99B |
| Total Debt | 22.06B |
| Current Liabilities | 21.59B |
| Debt Non-Current | 17.07B |
| Total Liabilities | 44.56B |
| Accumulated Retained Earnings (Deficit) | 37.23B |
| Accumulated Other Comprehensive Income | -11.28B |
| Shareholders Equity | 26.64B |
| Shareholders Equity (USD) | 26.64B |
| Assets Non-Current | 58.31B |
| Total Debt (USD) | 22.06B |
| Goodwill and Intangible Assets | 43.69B |
| Inventory | 4.41B |
| Liabilities Non-Current | 22.96B |
| Trade and Non-Trade Payables | 9.41B |
| Tax Assets | 184.00M |
| Tax Liabilities | 3.54B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 350.00M |
| Net Cash Flow from Financing | -435.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 128.00M |
| Capital Expenditure | -339.00M |
| Issuance (Purchase) of Equity Shares | -212.00M |
| Issuance (Repayment) of Debt Securities | 498.00M |
| Payment of Dividends & Other Cash Distributions | -643.00M |
| Net Cash Flow from Investing | -294.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 45.00M |
| Net Cash Flow from Operations | 855.00M |
| Effect of Exchange Rate Changes on Cash | 2.00M |
| Share Based Compensation | 58.00M |