| Income Statement |
| Total Revenue | 7.69B |
|
| Revenues (USD) | 7.69B |
| Cost of Revenue | 5.47B |
| Gross Profit | 2.22B |
| Operating Expenses | 1.82B |
| Selling, General and Administrative Expense | 1.30B |
| Operating Income | 395.00M |
| Interest Expense | 119.00M |
| Income Tax Expense | 96.00M |
| Net Income | 60.00M |
| Net Income Common Stock | 60.00M |
| Net Income Common Stock (USD) | 60.00M |
| Consolidated Income | 139.00M |
| Net Income to Non-Controlling Interests | 79.00M |
| Earnings per Basic Share | 0.07 |
| Earnings per Basic Share (USD) | 0.07 |
| Earnings per Diluted Share | 0.07 |
| Earning Before Interest & Taxes (EBIT) | 275.00M |
| Earning Before Interest & Taxes (USD) | 275.00M |
| Weighted Average Shares | 857.00M |
| Weighted Average Shares Diluted | 861.00M |
| Balance Sheet |
| Cash and Equivalents | 2.33B |
| Cash and Equivalents (USD) | 2.33B |
| Investments | 350.00M |
| Investments Current | 350.00M |
| Trade and Non-Trade Receivables | 3.66B |
| Current Assets | 11.74B |
| Property, Plant & Equipment Net | 4.70B |
| Total Assets | 39.35B |
| Debt Current | 29.00M |
| Total Debt | 12.58B |
| Current Liabilities | 2.71B |
| Debt Non-Current | 12.55B |
| Total Liabilities | 20.27B |
| Accumulated Retained Earnings (Deficit) | 182.00M |
| Accumulated Other Comprehensive Income | -6.00M |
| Shareholders Equity | 11.57B |
| Shareholders Equity (USD) | 11.57B |
| Assets Non-Current | 27.61B |
| Total Debt (USD) | 12.58B |
| Goodwill and Intangible Assets | 21.61B |
| Inventory | 4.67B |
| Liabilities Non-Current | 17.56B |
| Trade and Non-Trade Payables | 1.04B |
| Tax Assets | 866.00M |
| Tax Liabilities | 4.39B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 274.00M |
| Net Cash Flow from Financing | -159.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 91.00M |
| Capital Expenditure | -111.00M |
| Issuance (Repayment) of Debt Securities | -41.00M |
| Net Cash Flow from Investing | -461.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -350.00M |
| Net Cash Flow from Operations | 715.00M |
| Effect of Exchange Rate Changes on Cash | -4.00M |
| Share Based Compensation | 29.00M |