| Income Statement |
| Total Revenue | 464.10M |
|
| Revenues (USD) | 336.30M |
| Cost of Revenue | 348.90M |
| Gross Profit | 115.20M |
| Operating Expenses | 75.10M |
| Research and Development Expense | 8.60M |
| Selling, General and Administrative Expense | 30.20M |
| Operating Income | 40.10M |
| Interest Expense | 6.40M |
| Income Tax Expense | 11.60M |
| Net Income | 29.60M |
| Net Income Common Stock | 29.60M |
| Net Income Common Stock (USD) | 21.45M |
| Consolidated Income | 29.60M |
| Earnings per Basic Share | 0.23 |
| Earnings per Basic Share (USD) | 0.17 |
| Earnings per Diluted Share | 0.22 |
| Earning Before Interest & Taxes (EBIT) | 47.60M |
| Earning Before Interest & Taxes (USD) | 34.49M |
| Weighted Average Shares | 128.36M |
| Weighted Average Shares Diluted | 132.70M |
| Balance Sheet |
| Cash and Equivalents | 544.00M |
| Cash and Equivalents (USD) | 394.20M |
| Investments | 9.80M |
| Investments Non-Current | 9.80M |
| Trade and Non-Trade Receivables | 356.40M |
| Current Assets | 1.04B |
| Property, Plant & Equipment Net | 777.10M |
| Total Assets | 3.80B |
| Debt Current | 19.80M |
| Total Debt | 380.70M |
| Current Liabilities | 1.31B |
| Debt Non-Current | 360.90M |
| Total Liabilities | 1.95B |
| Accumulated Retained Earnings (Deficit) | 276.80M |
| Accumulated Other Comprehensive Income | 30.10M |
| Shareholders Equity | 1.85B |
| Shareholders Equity (USD) | 1.34B |
| Assets Non-Current | 2.76B |
| Total Debt (USD) | 275.87M |
| Deferred Revenue | 710.70M |
| Goodwill and Intangible Assets | 1.68B |
| Inventory | 37.00M |
| Liabilities Non-Current | 641.10M |
| Trade and Non-Trade Payables | 458.60M |
| Tax Assets | 71.80M |
| Tax Liabilities | 246.50M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 46.20M |
| Net Cash Flow from Financing | 411.40M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 393.20M |
| Capital Expenditure | -88.50M |
| Issuance (Purchase) of Equity Shares | 444.40M |
| Issuance (Repayment) of Debt Securities | -33.00M |
| Net Cash Flow from Investing | -79.10M |
| Net Cash Flow - Investment Acquisitions and Disposals | 9.40M |
| Net Cash Flow from Operations | 60.90M |
| Share Based Compensation | 4.30M |