| Income Statement |
| Total Revenue | 498.60M |
|
| Revenues (USD) | 351.13M |
| Cost of Revenue | 372.70M |
| Gross Profit | 125.90M |
| Operating Expenses | 95.30M |
| Research and Development Expense | 13.00M |
| Selling, General and Administrative Expense | 45.10M |
| Operating Income | 30.60M |
| Interest Expense | 4.60M |
| Income Tax Expense | 13.70M |
| Net Income | 27.90M |
| Net Income Common Stock | 27.90M |
| Net Income Common Stock (USD) | 19.65M |
| Consolidated Income | 27.90M |
| Earnings per Basic Share | 0.20 |
| Earnings per Basic Share (USD) | 0.14 |
| Earnings per Diluted Share | 0.20 |
| Earning Before Interest & Taxes (EBIT) | 46.20M |
| Earning Before Interest & Taxes (USD) | 32.54M |
| Weighted Average Shares | 138.85M |
| Weighted Average Shares Diluted | 142.52M |
| Balance Sheet |
| Cash and Equivalents | 397.80M |
| Cash and Equivalents (USD) | 280.14M |
| Investments | 9.70M |
| Investments Non-Current | 9.70M |
| Trade and Non-Trade Receivables | 392.70M |
| Current Assets | 926.90M |
| Property, Plant & Equipment Net | 818.50M |
| Total Assets | 3.77B |
| Debt Current | 19.10M |
| Total Debt | 378.30M |
| Current Liabilities | 1.23B |
| Debt Non-Current | 359.20M |
| Total Liabilities | 1.88B |
| Accumulated Retained Earnings (Deficit) | 304.70M |
| Accumulated Other Comprehensive Income | 37.20M |
| Shareholders Equity | 1.89B |
| Shareholders Equity (USD) | 1.33B |
| Assets Non-Current | 2.84B |
| Total Debt (USD) | 266.41M |
| Deferred Revenue | 578.80M |
| Goodwill and Intangible Assets | 1.69B |
| Inventory | 32.00M |
| Liabilities Non-Current | 641.40M |
| Trade and Non-Trade Payables | 546.20M |
| Tax Assets | 79.20M |
| Tax Liabilities | 241.20M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 48.50M |
| Net Cash Flow from Financing | -3.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -154.10M |
| Capital Expenditure | -63.30M |
| Issuance (Purchase) of Equity Shares | 1.10M |
| Issuance (Repayment) of Debt Securities | -5.00M |
| Net Cash Flow from Investing | -56.80M |
| Net Cash Flow - Investment Acquisitions and Disposals | 6.50M |
| Net Cash Flow from Operations | -93.40M |
| Share Based Compensation | 5.50M |