| Income Statement |
| Total Revenue | 2.19B |
|
| Revenues (USD) | 2.19B |
| Cost of Revenue | 518.00M |
| Gross Profit | 1.67B |
| Operating Expenses | 621.00M |
| Selling, General and Administrative Expense | 463.00M |
| Operating Income | 1.05B |
| Interest Expense | 58.00M |
| Income Tax Expense | 292.00M |
| Net Income | 878.00M |
| Net Income Common Stock | 878.00M |
| Net Income Common Stock (USD) | 878.00M |
| Consolidated Income | 879.00M |
| Net Income to Non-Controlling Interests | 1000.00K |
| Earnings per Basic Share | 5.04 |
| Earnings per Basic Share (USD) | 5.04 |
| Earnings per Diluted Share | 5.03 |
| Dividends per Basic Common Share | 1.03 |
| Earning Before Interest & Taxes (EBIT) | 1.23B |
| Earning Before Interest & Taxes (USD) | 1.23B |
| Weighted Average Shares | 174.10M |
| Weighted Average Shares Diluted | 174.50M |
| Balance Sheet |
| Cash and Equivalents | 1.47B |
| Cash and Equivalents (USD) | 1.47B |
| Investments | 29.00M |
| Investments Current | 29.00M |
| Trade and Non-Trade Receivables | 1.92B |
| Current Assets | 3.98B |
| Property, Plant & Equipment Net | 1.26B |
| Total Assets | 14.68B |
| Debt Current | 664.00M |
| Total Debt | 7.52B |
| Current Liabilities | 3.35B |
| Debt Non-Current | 6.86B |
| Total Liabilities | 11.51B |
| Accumulated Retained Earnings (Deficit) | 19.03B |
| Accumulated Other Comprehensive Income | -554.00M |
| Shareholders Equity | 3.03B |
| Shareholders Equity (USD) | 3.03B |
| Assets Non-Current | 10.69B |
| Total Debt (USD) | 7.52B |
| Deferred Revenue | 1.65B |
| Goodwill and Intangible Assets | 8.07B |
| Liabilities Non-Current | 8.16B |
| Trade and Non-Trade Payables | 1.09B |
| Tax Assets | 277.00M |
| Tax Liabilities | 462.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 126.00M |
| Net Cash Flow from Financing | -910.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.00M |
| Capital Expenditure | -91.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 199.00M |
| Issuance (Purchase) of Equity Shares | -727.00M |
| Payment of Dividends & Other Cash Distributions | -180.00M |
| Net Cash Flow from Investing | 112.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 4.00M |
| Net Cash Flow from Operations | 779.00M |
| Effect of Exchange Rate Changes on Cash | 17.00M |
| Share Based Compensation | 59.00M |