| Income Statement |
| Total Revenue | 96.30B |
|
| Revenues (USD) | 96.30B |
| Cost of Revenue | 92.25B |
| Gross Profit | 4.04B |
| Operating Expenses | 1.89B |
| Selling, General and Administrative Expense | 1.80B |
| Operating Income | 2.15B |
| Interest Expense | 61.00M |
| Income Tax Expense | 270.00M |
| Net Income | 1.68B |
| Net Income Common Stock | 1.68B |
| Net Income Common Stock (USD) | 1.68B |
| Consolidated Income | 1.86B |
| Net Income to Non-Controlling Interests | 173.00M |
| Earnings per Basic Share | 13.72 |
| Earnings per Basic Share (USD) | 13.72 |
| Earnings per Diluted Share | 13.65 |
| Dividends per Basic Common Share | 0.82 |
| Earning Before Interest & Taxes (EBIT) | 2.01B |
| Earning Before Interest & Taxes (USD) | 2.01B |
| Weighted Average Shares | 122.40M |
| Weighted Average Shares Diluted | 122.90M |
| Balance Sheet |
| Cash and Equivalents | 3.98B |
| Cash and Equivalents (USD) | 3.98B |
| Trade and Non-Trade Receivables | 27.99B |
| Current Assets | 57.21B |
| Property, Plant & Equipment Net | 4.73B |
| Total Assets | 82.32B |
| Debt Current | 1.55B |
| Total Debt | 8.61B |
| Current Liabilities | 67.02B |
| Debt Non-Current | 7.06B |
| Total Liabilities | 84.10B |
| Accumulated Retained Earnings (Deficit) | 22.29B |
| Accumulated Other Comprehensive Income | -745.00M |
| Shareholders Equity | -2.17B |
| Shareholders Equity (USD) | -2.17B |
| Assets Non-Current | 25.11B |
| Total Debt (USD) | 8.61B |
| Goodwill and Intangible Assets | 15.40B |
| Inventory | 24.21B |
| Liabilities Non-Current | 17.08B |
| Trade and Non-Trade Payables | 59.97B |
| Tax Liabilities | 1.33B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 273.00M |
| Net Cash Flow from Financing | -2.82B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.01B |
| Capital Expenditure | -185.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 689.00M |
| Issuance (Purchase) of Equity Shares | -2.65B |
| Issuance (Repayment) of Debt Securities | -8.00M |
| Payment of Dividends & Other Cash Distributions | -101.00M |
| Net Cash Flow from Investing | 425.00M |
| Net Cash Flow from Operations | 3.42B |
| Effect of Exchange Rate Changes on Cash | -11.00M |