| Income Statement |
| Total Revenue | 105.38B |
|
| Revenues (USD) | 105.38B |
| Cost of Revenue | 101.70B |
| Gross Profit | 3.69B |
| Operating Expenses | 2.37B |
| Selling, General and Administrative Expense | 2.26B |
| Operating Income | 1.32B |
| Interest Expense | 77.00M |
| Income Tax Expense | 276.00M |
| Net Income | 614.00M |
| Net Income Common Stock | 614.00M |
| Net Income Common Stock (USD) | 614.00M |
| Consolidated Income | 1.03B |
| Net Income to Non-Controlling Interests | 418.00M |
| Earnings per Basic Share | 5.17 |
| Earnings per Basic Share (USD) | 5.17 |
| Earnings per Diluted Share | 5.15 |
| Dividends per Basic Common Share | 0.82 |
| Earning Before Interest & Taxes (EBIT) | 967.00M |
| Earning Before Interest & Taxes (USD) | 967.00M |
| Weighted Average Shares | 118.70M |
| Weighted Average Shares Diluted | 119.20M |
| Balance Sheet |
| Cash and Equivalents | 5.16B |
| Cash and Equivalents (USD) | 5.16B |
| Trade and Non-Trade Receivables | 30.32B |
| Current Assets | 62.84B |
| Property, Plant & Equipment Net | 4.63B |
| Total Assets | 88.33B |
| Debt Current | 1.59B |
| Total Debt | 11.70B |
| Current Liabilities | 70.36B |
| Debt Non-Current | 10.11B |
| Total Liabilities | 92.19B |
| Accumulated Retained Earnings (Deficit) | 22.81B |
| Accumulated Other Comprehensive Income | -749.00M |
| Shareholders Equity | -4.24B |
| Shareholders Equity (USD) | -4.24B |
| Assets Non-Current | 25.49B |
| Total Debt (USD) | 11.70B |
| Goodwill and Intangible Assets | 15.29B |
| Inventory | 26.26B |
| Liabilities Non-Current | 21.84B |
| Trade and Non-Trade Payables | 63.73B |
| Tax Liabilities | 1.36B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 261.00M |
| Net Cash Flow from Financing | 1.63B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1.19B |
| Capital Expenditure | -152.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -14.00M |
| Issuance (Purchase) of Equity Shares | -2.51B |
| Issuance (Repayment) of Debt Securities | 3.21B |
| Payment of Dividends & Other Cash Distributions | -102.00M |
| Net Cash Flow from Investing | -214.00M |
| Net Cash Flow from Operations | -220.00M |
| Effect of Exchange Rate Changes on Cash | -10.00M |