| Income Statement |
| Total Revenue | 235.70M |
|
| Revenues (USD) | 235.70M |
| Cost of Revenue | 194.42M |
| Gross Profit | 41.28M |
| Operating Expenses | 43.18M |
| Selling, General and Administrative Expense | 40.11M |
| Operating Income | -1.91M |
| Interest Expense | 896.00K |
| Income Tax Expense | -631.00K |
| Net Income | -2.41M |
| Net Income Common Stock | -2.41M |
| Net Income Common Stock (USD) | -2.41M |
| Consolidated Income | -2.44M |
| Net Income to Non-Controlling Interests | -23.00K |
| Earnings per Basic Share | -0.13 |
| Earnings per Basic Share (USD) | -0.13 |
| Earnings per Diluted Share | -0.13 |
| Earning Before Interest & Taxes (EBIT) | -2.15M |
| Earning Before Interest & Taxes (USD) | -2.15M |
| Weighted Average Shares | 19.04M |
| Weighted Average Shares Diluted | 19.04M |
| Balance Sheet |
| Cash and Equivalents | 50.17M |
| Cash and Equivalents (USD) | 50.17M |
| Trade and Non-Trade Receivables | 29.73M |
| Current Assets | 307.28M |
| Property, Plant & Equipment Net | 244.90M |
| Total Assets | 1.01B |
| Total Debt | 165.00M |
| Current Liabilities | 233.85M |
| Debt Non-Current | 165.00M |
| Total Liabilities | 485.20M |
| Accumulated Retained Earnings (Deficit) | 479.09M |
| Accumulated Other Comprehensive Income | -9.10M |
| Shareholders Equity | 517.67M |
| Shareholders Equity (USD) | 517.67M |
| Assets Non-Current | 699.52M |
| Total Debt (USD) | 165.00M |
| Goodwill and Intangible Assets | 391.67M |
| Inventory | 204.70M |
| Liabilities Non-Current | 251.36M |
| Trade and Non-Trade Payables | 62.55M |
| Tax Assets | 49.88M |
| Tax Liabilities | 55.71M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 11.17M |
| Net Cash Flow from Financing | 131.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 21.96M |
| Capital Expenditure | -5.72M |
| Net Cash Flow - Business Acquisitions and Disposals | -125.95M |
| Issuance (Purchase) of Equity Shares | -13.06M |
| Issuance (Repayment) of Debt Securities | 145.00M |
| Net Cash Flow from Investing | -131.68M |
| Net Cash Flow from Operations | 21.38M |
| Effect of Exchange Rate Changes on Cash | 364.00K |
| Share Based Compensation | 1.45M |