| Income Statement |
| Total Revenue | 6.65B |
|
| Revenues (USD) | 6.65B |
| Cost of Revenue | 5.31B |
| Gross Profit | 1.34B |
| Operating Expenses | 277.00M |
| Selling, General and Administrative Expense | 219.00M |
| Operating Income | 1.06B |
| Interest Expense | 214.00M |
| Income Tax Expense | 210.00M |
| Net Income | 648.00M |
| Net Income Common Stock | 648.00M |
| Net Income Common Stock (USD) | 648.00M |
| Consolidated Income | 648.00M |
| Earnings per Basic Share | 2.44 |
| Earnings per Basic Share (USD) | 2.44 |
| Earnings per Diluted Share | 2.43 |
| Dividends per Basic Common Share | 0.67 |
| Earning Before Interest & Taxes (EBIT) | 1.07B |
| Earning Before Interest & Taxes (USD) | 1.07B |
| Weighted Average Shares | 264.98M |
| Balance Sheet |
| Cash and Equivalents | 454.00M |
| Cash and Equivalents (USD) | 454.00M |
| Investments | 455.00M |
| Investments Non-Current | 455.00M |
| Trade and Non-Trade Receivables | 3.09B |
| Current Assets | 3.91B |
| Property, Plant & Equipment Net | 2.90B |
| Total Assets | 27.86B |
| Debt Current | 1.21B |
| Total Debt | 17.41B |
| Current Liabilities | 8.52B |
| Debt Non-Current | 16.20B |
| Total Liabilities | 31.95B |
| Accumulated Retained Earnings (Deficit) | 18.88B |
| Accumulated Other Comprehensive Income | -715.00M |
| Shareholders Equity | -4.09B |
| Shareholders Equity (USD) | -4.09B |
| Assets Non-Current | 23.94B |
| Total Debt (USD) | 17.41B |
| Deferred Revenue | 1.22B |
| Goodwill and Intangible Assets | 19.24B |
| Liabilities Non-Current | 23.43B |
| Trade and Non-Trade Payables | 763.00M |
| Tax Assets | 549.00M |
| Tax Liabilities | 90.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 162.00M |
| Net Cash Flow from Financing | -612.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 97.00M |
| Capital Expenditure | -130.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 2.00M |
| Issuance (Purchase) of Equity Shares | -647.00M |
| Issuance (Repayment) of Debt Securities | 337.00M |
| Payment of Dividends & Other Cash Distributions | -178.00M |
| Net Cash Flow from Investing | -149.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | -10.00M |
| Net Cash Flow from Operations | 858.00M |
| Share Based Compensation | 57.00M |