| Income Statement |
| Total Revenue | 7.07B |
|
| Revenues (USD) | 7.07B |
| Cost of Revenue | 5.52B |
| Gross Profit | 1.55B |
| Operating Expenses | 325.00M |
| Selling, General and Administrative Expense | 220.00M |
| Operating Income | 1.23B |
| Interest Expense | 221.00M |
| Income Tax Expense | 278.00M |
| Net Income | 766.00M |
| Net Income Common Stock | 766.00M |
| Net Income Common Stock (USD) | 766.00M |
| Consolidated Income | 766.00M |
| Earnings per Basic Share | 2.90 |
| Earnings per Basic Share (USD) | 2.90 |
| Earnings per Diluted Share | 2.90 |
| Dividends per Basic Common Share | 0.73 |
| Earning Before Interest & Taxes (EBIT) | 1.26B |
| Earning Before Interest & Taxes (USD) | 1.26B |
| Weighted Average Shares | 263.69M |
| Balance Sheet |
| Cash and Equivalents | 462.00M |
| Cash and Equivalents (USD) | 462.00M |
| Investments | 402.00M |
| Investments Non-Current | 402.00M |
| Trade and Non-Trade Receivables | 3.34B |
| Current Assets | 4.23B |
| Property, Plant & Equipment Net | 2.76B |
| Total Assets | 28.09B |
| Debt Current | 460.00M |
| Total Debt | 17.77B |
| Current Liabilities | 7.90B |
| Debt Non-Current | 17.31B |
| Total Liabilities | 32.61B |
| Accumulated Retained Earnings (Deficit) | 19.46B |
| Accumulated Other Comprehensive Income | -685.00M |
| Shareholders Equity | -4.53B |
| Shareholders Equity (USD) | -4.53B |
| Assets Non-Current | 23.86B |
| Total Debt (USD) | 17.77B |
| Deferred Revenue | 1.29B |
| Goodwill and Intangible Assets | 19.34B |
| Liabilities Non-Current | 24.71B |
| Trade and Non-Trade Payables | 819.00M |
| Tax Assets | 524.00M |
| Tax Liabilities | 99.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 222.00M |
| Net Cash Flow from Financing | -915.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 4.00M |
| Capital Expenditure | -152.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 91.00M |
| Issuance (Purchase) of Equity Shares | -1.12B |
| Issuance (Repayment) of Debt Securities | 398.00M |
| Payment of Dividends & Other Cash Distributions | -192.00M |
| Net Cash Flow from Investing | -29.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 98.00M |
| Net Cash Flow from Operations | 948.00M |
| Share Based Compensation | 66.00M |