| Income Statement |
| Total Revenue | 857.00M |
|
| Revenues (USD) | 857.00M |
| Cost of Revenue | 745.00M |
| Gross Profit | 112.00M |
| Operating Expenses | 93.00M |
| Selling, General and Administrative Expense | 56.00M |
| Operating Income | 19.00M |
| Interest Expense | 37.00M |
| Income Tax Expense | 2.00M |
| Net Income | -20.00M |
| Net Income Common Stock | -20.00M |
| Net Income Common Stock (USD) | -20.00M |
| Consolidated Income | -20.00M |
| Earnings per Basic Share | -0.56 |
| Earnings per Basic Share (USD) | -0.56 |
| Earnings per Diluted Share | -0.56 |
| Earning Before Interest & Taxes (EBIT) | 19.00M |
| Earning Before Interest & Taxes (USD) | 19.00M |
| Weighted Average Shares | 35.80M |
| Balance Sheet |
| Cash and Equivalents | 280.00M |
| Cash and Equivalents (USD) | 280.00M |
| Trade and Non-Trade Receivables | 531.00M |
| Current Assets | 1.39B |
| Property, Plant & Equipment Net | 1.45B |
| Total Assets | 3.83B |
| Total Debt | 1.94B |
| Current Liabilities | 569.00M |
| Debt Non-Current | 1.94B |
| Total Liabilities | 2.82B |
| Accumulated Retained Earnings (Deficit) | -231.00M |
| Accumulated Other Comprehensive Income | -183.00M |
| Shareholders Equity | 1.02B |
| Shareholders Equity (USD) | 1.02B |
| Assets Non-Current | 2.44B |
| Total Debt (USD) | 1.94B |
| Goodwill and Intangible Assets | 858.00M |
| Inventory | 498.00M |
| Liabilities Non-Current | 2.25B |
| Trade and Non-Trade Payables | 361.00M |
| Tax Liabilities | 50.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 50.00M |
| Net Cash Flow from Financing | -2.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -23.00M |
| Capital Expenditure | -15.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 7.00M |
| Issuance (Repayment) of Debt Securities | -2.00M |
| Net Cash Flow from Investing | -8.00M |
| Net Cash Flow from Operations | -13.00M |
| Share Based Compensation | 4.00M |