| Income Statement |
| Total Revenue | 7.67B |
|
| Revenues (USD) | 7.67B |
| Cost of Revenue | 5.72B |
| Gross Profit | 1.94B |
| Operating Expenses | 1.37B |
| Selling, General and Administrative Expense | 1.24B |
| Operating Income | 577.58M |
| Interest Expense | 97.23M |
| Income Tax Expense | 115.72M |
| Net Income | 294.45M |
| Net Income Common Stock | 247.90M |
| Net Income Common Stock (USD) | 247.90M |
| Consolidated Income | 402.88M |
| Net Income to Non-Controlling Interests | 108.44M |
| Earnings per Basic Share | 1.06 |
| Earnings per Basic Share (USD) | 1.06 |
| Earnings per Diluted Share | 1.05 |
| Earning Before Interest & Taxes (EBIT) | 507.39M |
| Earning Before Interest & Taxes (USD) | 507.39M |
| Preferred Dividends Income Statement Impact | 46.54M |
| Weighted Average Shares | 232.84M |
| Weighted Average Shares Diluted | 244.04M |
| Balance Sheet |
| Cash and Equivalents | 9.07B |
| Cash and Equivalents (USD) | 9.07B |
| Trade and Non-Trade Receivables | 2.89B |
| Current Assets | 14.96B |
| Property, Plant & Equipment Net | 5.83B |
| Total Assets | 28.18B |
| Debt Current | 2.97B |
| Total Debt | 11.28B |
| Current Liabilities | 17.56B |
| Debt Non-Current | 8.31B |
| Total Liabilities | 27.43B |
| Accumulated Retained Earnings (Deficit) | -1.14B |
| Accumulated Other Comprehensive Income | -142.07M |
| Shareholders Equity | 82.33M |
| Shareholders Equity (USD) | 82.33M |
| Assets Non-Current | 13.23B |
| Total Debt (USD) | 11.28B |
| Deferred Revenue | 7.33B |
| Goodwill and Intangible Assets | 4.64B |
| Liabilities Non-Current | 9.86B |
| Trade and Non-Trade Payables | 2.25B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 121.50M |
| Net Cash Flow from Financing | 190.62M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 80.68M |
| Capital Expenditure | -289.52M |
| Net Cash Flow - Business Acquisitions and Disposals | -161.94M |
| Issuance (Purchase) of Equity Shares | 4.27M |
| Issuance (Repayment) of Debt Securities | 564.84M |
| Net Cash Flow from Investing | -459.47M |
| Net Cash Flow - Investment Acquisitions and Disposals | -4.49M |
| Net Cash Flow from Operations | 419.27M |
| Effect of Exchange Rate Changes on Cash | -69.75M |
| Share Based Compensation | 62.03M |