| Income Statement |
| Total Revenue | 9.18B |
|
| Revenues (USD) | 9.18B |
| Cost of Revenue | 7.14B |
| Gross Profit | 2.04B |
| Operating Expenses | 495.00M |
| Research and Development Expense | 34.00M |
| Selling, General and Administrative Expense | 387.00M |
| Operating Income | 1.54B |
| Interest Expense | 138.00M |
| Income Tax Expense | 236.00M |
| Net Income | 559.00M |
| Net Income Common Stock | 558.00M |
| Net Income Common Stock (USD) | 558.00M |
| Consolidated Income | 559.00M |
| Net Income from Discontinued Operations | 13.00M |
| Earnings per Basic Share | 1.71 |
| Earnings per Basic Share (USD) | 1.71 |
| Earnings per Diluted Share | 1.71 |
| Dividends per Basic Common Share | 0.69 |
| Earning Before Interest & Taxes (EBIT) | 933.00M |
| Earning Before Interest & Taxes (USD) | 933.00M |
| Preferred Dividends Income Statement Impact | 1000.00K |
| Weighted Average Shares | 322.78M |
| Balance Sheet |
| Cash and Equivalents | 2.64B |
| Cash and Equivalents (USD) | 2.64B |
| Investments | 3.88B |
| Investments Non-Current | 3.88B |
| Trade and Non-Trade Receivables | 3.97B |
| Current Assets | 11.67B |
| Property, Plant & Equipment Net | 17.18B |
| Total Assets | 34.48B |
| Debt Current | 1.70B |
| Total Debt | 14.22B |
| Current Liabilities | 7.11B |
| Debt Non-Current | 12.53B |
| Total Liabilities | 23.80B |
| Accumulated Retained Earnings (Deficit) | 7.04B |
| Accumulated Other Comprehensive Income | -1.02B |
| Shareholders Equity | 10.67B |
| Shareholders Equity (USD) | 10.67B |
| Assets Non-Current | 22.82B |
| Total Debt (USD) | 14.22B |
| Goodwill and Intangible Assets | 1.10B |
| Inventory | 4.08B |
| Liabilities Non-Current | 16.70B |
| Trade and Non-Trade Payables | 3.23B |
| Tax Liabilities | 2.35B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 347.00M |
| Net Cash Flow from Financing | -233.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1000.00K |
| Capital Expenditure | -270.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -310.00M |
| Payment of Dividends & Other Cash Distributions | -224.00M |
| Net Cash Flow from Investing | -515.00M |
| Net Cash Flow from Operations | 752.00M |
| Effect of Exchange Rate Changes on Cash | -3.00M |
| Share Based Compensation | 19.00M |