| Income Statement |
| Total Revenue | 3.59B |
|
| Revenues (USD) | 3.59B |
| Cost of Revenue | 1.84B |
| Gross Profit | 1.75B |
| Operating Expenses | 845.00M |
| Selling, General and Administrative Expense | 385.00M |
| Operating Income | 904.00M |
| Interest Expense | 188.00M |
| Income Tax Expense | 107.00M |
| Net Income | 567.00M |
| Net Income Common Stock | 567.00M |
| Net Income Common Stock (USD) | 567.00M |
| Consolidated Income | 641.00M |
| Net Income to Non-Controlling Interests | 74.00M |
| Earnings per Basic Share | 0.85 |
| Earnings per Basic Share (USD) | 0.85 |
| Earnings per Diluted Share | 0.85 |
| Dividends per Basic Common Share | 0.30 |
| Earning Before Interest & Taxes (EBIT) | 862.00M |
| Earning Before Interest & Taxes (USD) | 862.00M |
| Weighted Average Shares | 669.00M |
| Weighted Average Shares Diluted | 671.00M |
| Balance Sheet |
| Cash and Equivalents | 3.46B |
| Cash and Equivalents (USD) | 3.46B |
| Investments | 1.26B |
| Investments Non-Current | 1.26B |
| Trade and Non-Trade Receivables | 677.00M |
| Current Assets | 4.27B |
| Property, Plant & Equipment Net | 14.45B |
| Total Assets | 21.18B |
| Debt Current | 1.82B |
| Total Debt | 15.72B |
| Current Liabilities | 4.63B |
| Debt Non-Current | 13.90B |
| Total Liabilities | 19.57B |
| Accumulated Retained Earnings (Deficit) | 4.75B |
| Accumulated Other Comprehensive Income | 38.00M |
| Shareholders Equity | 1.20B |
| Shareholders Equity (USD) | 1.20B |
| Assets Non-Current | 16.91B |
| Total Debt (USD) | 15.72B |
| Goodwill and Intangible Assets | 545.00M |
| Inventory | 46.00M |
| Liabilities Non-Current | 14.94B |
| Trade and Non-Trade Payables | 159.00M |
| Tax Assets | 159.00M |
| Tax Liabilities | 607.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 357.00M |
| Net Cash Flow from Financing | -1.04B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -511.00M |
| Capital Expenditure | -194.00M |
| Issuance (Purchase) of Equity Shares | -749.00M |
| Issuance (Repayment) of Debt Securities | -33.00M |
| Payment of Dividends & Other Cash Distributions | -202.00M |
| Net Cash Flow from Investing | -186.00M |
| Net Cash Flow from Operations | 731.00M |
| Effect of Exchange Rate Changes on Cash | -16.00M |
| Share Based Compensation | 24.00M |