| Income Statement |
| Total Revenue | 18.92M |
|
| Revenues (USD) | 18.92M |
| Cost of Revenue | 15.42M |
| Gross Profit | 3.50M |
| Operating Expenses | 8.42M |
| Research and Development Expense | 715.00K |
| Selling, General and Administrative Expense | 7.53M |
| Operating Income | -4.93M |
| Interest Expense | 1.21M |
| Income Tax Expense | -26.00K |
| Net Income | -7.76M |
| Net Income Common Stock | -7.76M |
| Net Income Common Stock (USD) | -7.76M |
| Consolidated Income | -7.58M |
| Net Income to Non-Controlling Interests | 185.00K |
| Earnings per Basic Share | -0.71 |
| Earnings per Basic Share (USD) | -0.71 |
| Earnings per Diluted Share | -0.71 |
| Earning Before Interest & Taxes (EBIT) | -6.58M |
| Earning Before Interest & Taxes (USD) | -6.58M |
| Weighted Average Shares | 11.57M |
| Weighted Average Shares Diluted | 11.57M |
| Balance Sheet |
| Cash and Equivalents | 5.38M |
| Cash and Equivalents (USD) | 5.38M |
| Investments | 2.94M |
| Investments Non-Current | 2.94M |
| Trade and Non-Trade Receivables | 8.44M |
| Current Assets | 16.78M |
| Property, Plant & Equipment Net | 3.30M |
| Total Assets | 46.88M |
| Debt Current | 2.90M |
| Total Debt | 14.87M |
| Current Liabilities | 35.88M |
| Debt Non-Current | 11.97M |
| Total Liabilities | 59.27M |
| Accumulated Retained Earnings (Deficit) | -287.27M |
| Shareholders Equity | -20.55M |
| Shareholders Equity (USD) | -20.55M |
| Assets Non-Current | 30.10M |
| Total Debt (USD) | 14.87M |
| Deferred Revenue | 1.79M |
| Goodwill and Intangible Assets | 23.63M |
| Inventory | 685.00K |
| Liabilities Non-Current | 23.38M |
| Trade and Non-Trade Payables | 27.72M |
| Tax Liabilities | 61.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 774.00K |
| Net Cash Flow from Financing | -561.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.27M |
| Capital Expenditure | -681.00K |
| Issuance (Repayment) of Debt Securities | -561.00K |
| Net Cash Flow from Investing | -681.00K |
| Net Cash Flow from Operations | -2.03M |
| Share Based Compensation | 4.86M |