| Income Statement |
| Total Revenue | 20.26M |
|
| Revenues (USD) | 20.26M |
| Cost of Revenue | 16.45M |
| Gross Profit | 3.81M |
| Operating Expenses | 5.76M |
| Research and Development Expense | 310.00K |
| Selling, General and Administrative Expense | 5.27M |
| Operating Income | -1.95M |
| Interest Expense | 993.00K |
| Income Tax Expense | 16.00K |
| Net Income | -4.07M |
| Net Income Common Stock | -4.07M |
| Net Income Common Stock (USD) | -4.07M |
| Consolidated Income | -4.11M |
| Net Income to Non-Controlling Interests | -39.00K |
| Earnings per Basic Share | -0.37 |
| Earnings per Basic Share (USD) | -0.37 |
| Earnings per Diluted Share | -0.37 |
| Earning Before Interest & Taxes (EBIT) | -3.06M |
| Earning Before Interest & Taxes (USD) | -3.06M |
| Weighted Average Shares | 11.50M |
| Weighted Average Shares Diluted | 11.50M |
| Balance Sheet |
| Cash and Equivalents | 8.65M |
| Cash and Equivalents (USD) | 8.65M |
| Investments | 3.78M |
| Investments Non-Current | 3.78M |
| Trade and Non-Trade Receivables | 9.85M |
| Current Assets | 21.20M |
| Property, Plant & Equipment Net | 3.21M |
| Total Assets | 52.26M |
| Debt Current | 2.61M |
| Total Debt | 15.33M |
| Current Liabilities | 39.26M |
| Debt Non-Current | 12.71M |
| Total Liabilities | 62.81M |
| Accumulated Retained Earnings (Deficit) | -279.26M |
| Shareholders Equity | -18.97M |
| Shareholders Equity (USD) | -18.97M |
| Assets Non-Current | 31.06M |
| Total Debt (USD) | 15.33M |
| Deferred Revenue | 2.17M |
| Goodwill and Intangible Assets | 23.81M |
| Inventory | 1.42M |
| Liabilities Non-Current | 23.55M |
| Trade and Non-Trade Payables | 30.56M |
| Tax Liabilities | 60.00K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 339.00K |
| Net Cash Flow from Financing | -187.00K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -3.10M |
| Capital Expenditure | -651.00K |
| Issuance (Purchase) of Equity Shares | -14.00K |
| Issuance (Repayment) of Debt Securities | -173.00K |
| Net Cash Flow from Investing | -651.00K |
| Net Cash Flow from Operations | -2.26M |
| Share Based Compensation | 2.68M |