| Income Statement |
| Total Revenue | 206.17M |
|
| Revenues (USD) | 206.17M |
| Cost of Revenue | 170.30M |
| Gross Profit | 35.87M |
| Operating Expenses | 83.00M |
| Research and Development Expense | 7.73M |
| Selling, General and Administrative Expense | 60.35M |
| Operating Income | -47.14M |
| Interest Expense | 4.48M |
| Income Tax Expense | 8.00K |
| Net Income | -46.44M |
| Net Income Common Stock | -46.61M |
| Net Income Common Stock (USD) | -46.61M |
| Consolidated Income | -62.84M |
| Net Income to Non-Controlling Interests | -16.40M |
| Earnings per Basic Share | -0.29 |
| Earnings per Basic Share (USD) | -0.29 |
| Earnings per Diluted Share | -0.29 |
| Earning Before Interest & Taxes (EBIT) | -41.95M |
| Earning Before Interest & Taxes (USD) | -41.95M |
| Preferred Dividends Income Statement Impact | 167.00K |
| Weighted Average Shares | 162.17M |
| Weighted Average Shares Diluted | 162.17M |
| Balance Sheet |
| Cash and Equivalents | 379.02M |
| Cash and Equivalents (USD) | 379.02M |
| Trade and Non-Trade Receivables | 152.23M |
| Current Assets | 662.82M |
| Property, Plant & Equipment Net | 337.41M |
| Total Assets | 1.89B |
| Debt Current | 25.13M |
| Total Debt | 429.80M |
| Current Liabilities | 399.83M |
| Debt Non-Current | 404.67M |
| Total Liabilities | 975.77M |
| Accumulated Retained Earnings (Deficit) | -257.15M |
| Shareholders Equity | -290.65M |
| Shareholders Equity (USD) | -290.65M |
| Assets Non-Current | 1.22B |
| Total Debt (USD) | 429.80M |
| Deferred Revenue | 215.52M |
| Goodwill and Intangible Assets | 676.29M |
| Inventory | 59.94M |
| Liabilities Non-Current | 575.93M |
| Trade and Non-Trade Payables | 67.47M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 14.93M |
| Net Cash Flow from Financing | 219.12M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 135.66M |
| Capital Expenditure | -24.06M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.28M |
| Issuance (Purchase) of Equity Shares | 234.61M |
| Issuance (Repayment) of Debt Securities | -13.59M |
| Net Cash Flow from Investing | -26.35M |
| Net Cash Flow from Operations | -57.11M |
| Share Based Compensation | 10.49M |