| Income Statement |
| Total Revenue | 2.90B |
|
| Revenues (USD) | 2.90B |
| Cost of Revenue | 1.44B |
| Gross Profit | 1.46B |
| Operating Expenses | 1.46B |
| Selling, General and Administrative Expense | 794.00M |
| Operating Income | 6.00M |
| Interest Expense | 225.00M |
| Income Tax Expense | 377.00M |
| Net Income | -200.00M |
| Net Income Common Stock | -200.00M |
| Net Income Common Stock (USD) | -200.00M |
| Consolidated Income | -200.00M |
| Earnings per Basic Share | -0.20 |
| Earnings per Basic Share (USD) | -0.20 |
| Earnings per Diluted Share | -0.20 |
| Earning Before Interest & Taxes (EBIT) | 402.00M |
| Earning Before Interest & Taxes (USD) | 402.00M |
| Weighted Average Shares | 998.89M |
| Weighted Average Shares Diluted | 998.89M |
| Balance Sheet |
| Cash and Equivalents | 1.63B |
| Cash and Equivalents (USD) | 1.63B |
| Trade and Non-Trade Receivables | 1.60B |
| Current Assets | 4.12B |
| Property, Plant & Equipment Net | 19.93B |
| Total Assets | 30.62B |
| Debt Current | 325.00M |
| Total Debt | 13.25B |
| Current Liabilities | 4.17B |
| Debt Non-Current | 12.93B |
| Total Liabilities | 31.94B |
| Accumulated Retained Earnings (Deficit) | -19.90B |
| Accumulated Other Comprehensive Income | -581.00M |
| Shareholders Equity | -1.32B |
| Shareholders Equity (USD) | -1.32B |
| Assets Non-Current | 26.50B |
| Total Debt (USD) | 13.25B |
| Deferred Revenue | 9.06B |
| Goodwill and Intangible Assets | 4.24B |
| Liabilities Non-Current | 27.77B |
| Trade and Non-Trade Payables | 1.23B |
| Tax Liabilities | 2.47B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 664.00M |
| Net Cash Flow from Financing | -4.75B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 622.00M |
| Capital Expenditure | -927.00M |
| Net Cash Flow - Business Acquisitions and Disposals | 4.98B |
| Issuance (Repayment) of Debt Securities | -4.72B |
| Net Cash Flow from Investing | 4.05B |
| Net Cash Flow from Operations | 1.32B |
| Share Based Compensation | 13.00M |