| Income Statement |
| Total Revenue | 31.15M |
|
| Revenues (USD) | 31.15M |
| Cost of Revenue | 17.55M |
| Gross Profit | 13.61M |
| Operating Expenses | 14.00M |
| Research and Development Expense | 4.19M |
| Selling, General and Administrative Expense | 9.33M |
| Operating Income | -392.00K |
| Interest Expense | -159.00K |
| Income Tax Expense | -40.00K |
| Net Income | -269.00K |
| Net Income Common Stock | -269.00K |
| Net Income Common Stock (USD) | -269.00K |
| Consolidated Income | -269.00K |
| Earning Before Interest & Taxes (EBIT) | -468.00K |
| Earning Before Interest & Taxes (USD) | -468.00K |
| Weighted Average Shares | 42.16M |
| Weighted Average Shares Diluted | 42.16M |
| Balance Sheet |
| Cash and Equivalents | 60.47M |
| Cash and Equivalents (USD) | 60.47M |
| Trade and Non-Trade Receivables | 28.82M |
| Current Assets | 117.43M |
| Property, Plant & Equipment Net | 8.88M |
| Total Assets | 160.34M |
| Current Liabilities | 32.08M |
| Total Liabilities | 41.06M |
| Accumulated Retained Earnings (Deficit) | -238.57M |
| Accumulated Other Comprehensive Income | 344.00K |
| Shareholders Equity | 119.28M |
| Shareholders Equity (USD) | 119.28M |
| Assets Non-Current | 42.90M |
| Goodwill and Intangible Assets | 33.27M |
| Inventory | 25.80M |
| Liabilities Non-Current | 8.99M |
| Trade and Non-Trade Payables | 16.97M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 504.00K |
| Net Cash Flow from Financing | 35.23M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 36.95M |
| Capital Expenditure | -209.00K |
| Issuance (Purchase) of Equity Shares | 44.41M |
| Issuance (Repayment) of Debt Securities | -8.85M |
| Net Cash Flow from Investing | -209.00K |
| Net Cash Flow from Operations | 1.93M |
| Share Based Compensation | 1.32M |