| Income Statement |
| Total Revenue | 30.18M |
|
| Revenues (USD) | 30.18M |
| Cost of Revenue | 17.17M |
| Gross Profit | 13.01M |
| Operating Expenses | 14.13M |
| Research and Development Expense | 4.15M |
| Selling, General and Administrative Expense | 9.43M |
| Operating Income | -1.13M |
| Interest Expense | 2.00K |
| Income Tax Expense | 34.00K |
| Net Income | -1.18M |
| Net Income Common Stock | -1.18M |
| Net Income Common Stock (USD) | -1.18M |
| Consolidated Income | -1.18M |
| Earnings per Basic Share | -0.03 |
| Earnings per Basic Share (USD) | -0.03 |
| Earnings per Diluted Share | -0.03 |
| Earning Before Interest & Taxes (EBIT) | -1.14M |
| Earning Before Interest & Taxes (USD) | -1.14M |
| Weighted Average Shares | 39.73M |
| Weighted Average Shares Diluted | 39.73M |
| Balance Sheet |
| Cash and Equivalents | 23.52M |
| Cash and Equivalents (USD) | 23.52M |
| Trade and Non-Trade Receivables | 24.39M |
| Current Assets | 76.98M |
| Property, Plant & Equipment Net | 8.98M |
| Total Assets | 120.02M |
| Total Debt | 8.69M |
| Current Liabilities | 28.09M |
| Debt Non-Current | 8.69M |
| Total Liabilities | 45.55M |
| Accumulated Retained Earnings (Deficit) | -238.31M |
| Accumulated Other Comprehensive Income | 344.00K |
| Shareholders Equity | 74.47M |
| Shareholders Equity (USD) | 74.47M |
| Assets Non-Current | 43.04M |
| Total Debt (USD) | 8.69M |
| Goodwill and Intangible Assets | 33.42M |
| Inventory | 26.42M |
| Liabilities Non-Current | 17.45M |
| Trade and Non-Trade Payables | 13.73M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 611.00K |
| Net Cash Flow from Financing | -1.38M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 551.00K |
| Capital Expenditure | -237.00K |
| Issuance (Purchase) of Equity Shares | 14.00K |
| Issuance (Repayment) of Debt Securities | -1.03M |
| Net Cash Flow from Investing | -237.00K |
| Net Cash Flow from Operations | 2.17M |
| Share Based Compensation | 1.60M |