| Income Statement |
| Total Revenue | 322.70M |
|
| Revenues (USD) | 322.70M |
| Cost of Revenue | 184.15M |
| Gross Profit | 138.56M |
| Operating Expenses | 143.85M |
| Research and Development Expense | 31.86M |
| Selling, General and Administrative Expense | 101.82M |
| Operating Income | -5.29M |
| Interest Expense | -4.94M |
| Income Tax Expense | 1.82M |
| Net Income | -2.42M |
| Net Income Common Stock | -2.42M |
| Net Income Common Stock (USD) | -2.42M |
| Consolidated Income | -2.42M |
| Earnings per Basic Share | -0.02 |
| Earnings per Basic Share (USD) | -0.02 |
| Earnings per Diluted Share | -0.02 |
| Earning Before Interest & Taxes (EBIT) | -5.54M |
| Earning Before Interest & Taxes (USD) | -5.54M |
| Weighted Average Shares | 138.21M |
| Weighted Average Shares Diluted | 138.21M |
| Balance Sheet |
| Cash and Equivalents | 372.14M |
| Cash and Equivalents (USD) | 372.14M |
| Trade and Non-Trade Receivables | 71.94M |
| Current Assets | 647.35M |
| Property, Plant & Equipment Net | 33.80M |
| Total Assets | 1.59B |
| Debt Current | 5.29M |
| Total Debt | 19.95M |
| Current Liabilities | 182.50M |
| Debt Non-Current | 14.65M |
| Total Liabilities | 199.39M |
| Accumulated Retained Earnings (Deficit) | -2.49B |
| Accumulated Other Comprehensive Income | -37.00K |
| Shareholders Equity | 1.39B |
| Shareholders Equity (USD) | 1.39B |
| Assets Non-Current | 941.75M |
| Total Debt (USD) | 19.95M |
| Deferred Revenue | 79.56M |
| Goodwill and Intangible Assets | 853.29M |
| Inventory | 17.17M |
| Liabilities Non-Current | 16.90M |
| Trade and Non-Trade Payables | 96.89M |
| Tax Assets | 8.23M |
| Tax Liabilities | 1.45M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 8.42M |
| Net Cash Flow from Financing | -87.87M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -81.77M |
| Capital Expenditure | -17.88M |
| Net Cash Flow - Business Acquisitions and Disposals | 19.07M |
| Issuance (Purchase) of Equity Shares | -86.72M |
| Issuance (Repayment) of Debt Securities | -1.10M |
| Net Cash Flow from Investing | 6.16M |
| Net Cash Flow from Operations | 115.00K |
| Effect of Exchange Rate Changes on Cash | -170.00K |
| Share Based Compensation | 11.80M |