| Income Statement |
| Total Revenue | 19.15M |
|
| Revenues (USD) | 19.15M |
| Cost of Revenue | 12.19M |
| Gross Profit | 6.96M |
| Operating Expenses | 11.21M |
| Research and Development Expense | 1.04M |
| Selling, General and Administrative Expense | 6.30M |
| Operating Income | -4.25M |
| Interest Expense | -271.64K |
| Income Tax Expense | 91.39K |
| Net Income | -4.11M |
| Net Income Common Stock | -4.11M |
| Net Income Common Stock (USD) | -4.11M |
| Consolidated Income | -4.11M |
| Earnings per Basic Share | -0.07 |
| Earnings per Basic Share (USD) | -0.07 |
| Earnings per Diluted Share | -0.07 |
| Earning Before Interest & Taxes (EBIT) | -4.29M |
| Earning Before Interest & Taxes (USD) | -4.29M |
| Weighted Average Shares | 58.63M |
| Weighted Average Shares Diluted | 58.63M |
| Balance Sheet |
| Cash and Equivalents | 55.24M |
| Cash and Equivalents (USD) | 55.24M |
| Trade and Non-Trade Receivables | 10.80M |
| Current Assets | 83.00M |
| Property, Plant & Equipment Net | 24.23M |
| Total Assets | 144.27M |
| Debt Current | 1.56M |
| Total Debt | 11.32M |
| Current Liabilities | 21.53M |
| Debt Non-Current | 9.76M |
| Total Liabilities | 31.38M |
| Accumulated Retained Earnings (Deficit) | -247.12M |
| Accumulated Other Comprehensive Income | 1.29M |
| Shareholders Equity | 89.09M |
| Shareholders Equity (USD) | 89.09M |
| Assets Non-Current | 61.26M |
| Total Debt (USD) | 11.32M |
| Goodwill and Intangible Assets | 36.90M |
| Inventory | 13.34M |
| Liabilities Non-Current | 9.85M |
| Trade and Non-Trade Payables | 6.03M |
| Tax Assets | 22.23K |
| Tax Liabilities | 88.10K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 1.26M |
| Net Cash Flow from Financing | -3.69M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -18.34M |
| Capital Expenditure | -899.49K |
| Net Cash Flow - Business Acquisitions and Disposals | -7.00M |
| Issuance (Purchase) of Equity Shares | -60.93K |
| Issuance (Repayment) of Debt Securities | -89.49K |
| Net Cash Flow from Investing | -7.90M |
| Net Cash Flow from Operations | -6.80M |
| Effect of Exchange Rate Changes on Cash | 46.69K |
| Share Based Compensation | 562.97K |