| Income Statement |
| Total Revenue | 25.96B |
|
| Revenues (USD) | 25.96B |
| Cost of Revenue | 17.38B |
| Gross Profit | 8.58B |
| Operating Expenses | 5.03B |
| Selling, General and Administrative Expense | 4.46B |
| Operating Income | 3.55B |
| Interest Expense | 374.00M |
| Income Tax Expense | 776.00M |
| Net Income | 2.40B |
| Net Income Common Stock | 2.40B |
| Net Income Common Stock (USD) | 2.40B |
| Consolidated Income | 2.40B |
| Earnings per Basic Share | 4.28 |
| Earnings per Basic Share (USD) | 4.28 |
| Earnings per Diluted Share | 4.27 |
| Dividends per Basic Common Share | 1.25 |
| Earning Before Interest & Taxes (EBIT) | 3.55B |
| Earning Before Interest & Taxes (USD) | 3.55B |
| Weighted Average Shares | 559.00M |
| Weighted Average Shares Diluted | 560.00M |
| Balance Sheet |
| Cash and Equivalents | 3.17B |
| Cash and Equivalents (USD) | 3.17B |
| Investments | 414.00M |
| Investments Current | 235.00M |
| Investments Non-Current | 179.00M |
| Trade and Non-Trade Receivables | 1.24B |
| Current Assets | 23.34B |
| Property, Plant & Equipment Net | 22.35B |
| Total Assets | 55.88B |
| Debt Current | 3.09B |
| Total Debt | 42.02B |
| Current Liabilities | 21.13B |
| Debt Non-Current | 38.94B |
| Total Liabilities | 63.32B |
| Accumulated Retained Earnings (Deficit) | -8.19B |
| Accumulated Other Comprehensive Income | 262.00M |
| Shareholders Equity | -7.44B |
| Shareholders Equity (USD) | -7.44B |
| Assets Non-Current | 32.54B |
| Total Debt (USD) | 42.02B |
| Deferred Revenue | 2.86B |
| Goodwill and Intangible Assets | 9.67B |
| Inventory | 17.74B |
| Liabilities Non-Current | 42.19B |
| Trade and Non-Trade Payables | 11.08B |
| Tax Liabilities | 1.20B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 817.00M |
| Net Cash Flow from Financing | -1.01B |
| Net Cash Flow / Change in Cash & Cash Equivalents | 2.39B |
| Capital Expenditure | -540.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -5.00M |
| Issuance (Purchase) of Equity Shares | 66.00M |
| Issuance (Repayment) of Debt Securities | -399.00M |
| Payment of Dividends & Other Cash Distributions | -672.00M |
| Net Cash Flow from Investing | -260.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 289.00M |
| Net Cash Flow from Operations | 3.66B |
| Share Based Compensation | 67.00M |