| Income Statement |
| Total Revenue | 1.18B |
|
| Revenues (USD) | 1.18B |
| Cost of Revenue | 712.00M |
| Gross Profit | 472.00M |
| Operating Expenses | 223.00M |
| Operating Income | 249.00M |
| Interest Expense | 142.00M |
| Income Tax Expense | -61.00M |
| Net Income | 224.00M |
| Net Income Common Stock | 224.00M |
| Net Income Common Stock (USD) | 224.00M |
| Consolidated Income | 224.00M |
| Earnings per Basic Share | 0.87 |
| Earnings per Basic Share (USD) | 0.87 |
| Earnings per Diluted Share | 0.87 |
| Dividends per Basic Common Share | 0.54 |
| Earning Before Interest & Taxes (EBIT) | 305.00M |
| Earning Before Interest & Taxes (USD) | 305.00M |
| Weighted Average Shares | 257.40M |
| Weighted Average Shares Diluted | 258.80M |
| Balance Sheet |
| Cash and Equivalents | 115.00M |
| Cash and Equivalents (USD) | 115.00M |
| Investments | 724.00M |
| Investments Non-Current | 724.00M |
| Trade and Non-Trade Receivables | 497.00M |
| Current Assets | 1.22B |
| Property, Plant & Equipment Net | 20.59B |
| Total Assets | 24.81B |
| Debt Current | 833.00M |
| Total Debt | 11.84B |
| Current Liabilities | 1.78B |
| Debt Non-Current | 11.01B |
| Total Liabilities | 17.39B |
| Accumulated Retained Earnings (Deficit) | 4.33B |
| Accumulated Other Comprehensive Income | 2.00M |
| Shareholders Equity | 7.42B |
| Shareholders Equity (USD) | 7.42B |
| Assets Non-Current | 23.59B |
| Total Debt (USD) | 11.84B |
| Inventory | 274.00M |
| Liabilities Non-Current | 15.61B |
| Trade and Non-Trade Payables | 459.00M |
| Tax Liabilities | 2.36B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 223.00M |
| Net Cash Flow from Financing | -416.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -441.00M |
| Capital Expenditure | -342.00M |
| Issuance (Repayment) of Debt Securities | -280.00M |
| Payment of Dividends & Other Cash Distributions | -137.00M |
| Net Cash Flow from Investing | -393.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 25.00M |
| Net Cash Flow from Operations | 368.00M |