| Income Statement |
| Total Revenue | 971.00M |
|
| Revenues (USD) | 971.00M |
| Cost of Revenue | 566.00M |
| Gross Profit | 405.00M |
| Operating Expenses | 220.00M |
| Operating Income | 185.00M |
| Interest Expense | 143.00M |
| Income Tax Expense | -52.00M |
| Net Income | 170.00M |
| Net Income Common Stock | 170.00M |
| Net Income Common Stock (USD) | 170.00M |
| Consolidated Income | 170.00M |
| Earnings per Basic Share | 0.66 |
| Earnings per Basic Share (USD) | 0.66 |
| Earnings per Diluted Share | 0.65 |
| Dividends per Basic Common Share | 0.54 |
| Earning Before Interest & Taxes (EBIT) | 261.00M |
| Earning Before Interest & Taxes (USD) | 261.00M |
| Weighted Average Shares | 258.50M |
| Weighted Average Shares Diluted | 260.90M |
| Balance Sheet |
| Cash and Equivalents | 25.00M |
| Cash and Equivalents (USD) | 25.00M |
| Investments | 756.00M |
| Investments Non-Current | 756.00M |
| Trade and Non-Trade Receivables | 381.00M |
| Current Assets | 1.20B |
| Property, Plant & Equipment Net | 21.06B |
| Total Assets | 25.32B |
| Debt Current | 1.48B |
| Total Debt | 12.12B |
| Current Liabilities | 2.57B |
| Debt Non-Current | 10.64B |
| Total Liabilities | 17.79B |
| Accumulated Retained Earnings (Deficit) | 4.36B |
| Accumulated Other Comprehensive Income | 3.00M |
| Shareholders Equity | 7.53B |
| Shareholders Equity (USD) | 7.53B |
| Assets Non-Current | 24.12B |
| Total Debt (USD) | 12.12B |
| Inventory | 298.00M |
| Liabilities Non-Current | 15.22B |
| Trade and Non-Trade Payables | 628.00M |
| Tax Assets | 40.00M |
| Tax Liabilities | 2.36B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 219.00M |
| Net Cash Flow from Financing | 199.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -90.00M |
| Capital Expenditure | -571.00M |
| Issuance (Purchase) of Equity Shares | 70.00M |
| Issuance (Repayment) of Debt Securities | 275.00M |
| Payment of Dividends & Other Cash Distributions | -137.00M |
| Net Cash Flow from Investing | -402.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 239.00M |
| Net Cash Flow from Operations | 113.00M |