| Income Statement |
| Total Revenue | 5.87B |
|
| Revenues (USD) | 5.87B |
| Cost of Revenue | 8.84B |
| Gross Profit | -2.97B |
| Operating Expenses | 513.00M |
| Selling, General and Administrative Expense | 136.00M |
| Operating Income | -3.49B |
| Interest Expense | 255.00M |
| Income Tax Expense | -341.00M |
| Net Income | -3.50B |
| Net Income Common Stock | -3.50B |
| Net Income Common Stock (USD) | -3.50B |
| Consolidated Income | -3.41B |
| Net Income to Non-Controlling Interests | 90.00M |
| Earnings per Basic Share | -16.65 |
| Earnings per Basic Share (USD) | -16.65 |
| Earnings per Diluted Share | -16.65 |
| Dividends per Basic Common Share | 0.56 |
| Earning Before Interest & Taxes (EBIT) | -3.59B |
| Earning Before Interest & Taxes (USD) | -3.59B |
| Weighted Average Shares | 210.50M |
| Weighted Average Shares Diluted | 210.50M |
| Balance Sheet |
| Cash and Equivalents | 1.77B |
| Cash and Equivalents (USD) | 1.77B |
| Investments | 2.25B |
| Investments Current | 25.00M |
| Investments Non-Current | 2.23B |
| Trade and Non-Trade Receivables | 1.21B |
| Current Assets | 4.16B |
| Property, Plant & Equipment Net | 39.40B |
| Total Assets | 46.85B |
| Debt Current | 2.18B |
| Total Debt | 26.41B |
| Current Liabilities | 7.27B |
| Debt Non-Current | 24.23B |
| Total Liabilities | 38.17B |
| Accumulated Retained Earnings (Deficit) | 8.62B |
| Shareholders Equity | 3.76B |
| Shareholders Equity (USD) | 3.76B |
| Assets Non-Current | 42.69B |
| Total Debt (USD) | 26.41B |
| Deferred Revenue | 111.00M |
| Inventory | 678.00M |
| Liabilities Non-Current | 30.90B |
| Trade and Non-Trade Payables | 241.00M |
| Tax Assets | 12.00M |
| Tax Liabilities | 3.32B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 518.00M |
| Net Cash Flow from Financing | -149.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 184.00M |
| Capital Expenditure | -736.00M |
| Issuance (Purchase) of Equity Shares | -537.00M |
| Issuance (Repayment) of Debt Securities | 940.00M |
| Payment of Dividends & Other Cash Distributions | -117.00M |
| Net Cash Flow from Investing | -742.00M |
| Net Cash Flow from Operations | 1.08B |
| Effect of Exchange Rate Changes on Cash | -5.00M |
| Share Based Compensation | 78.00M |