| Income Statement |
| Total Revenue | 147.06M |
|
| Revenues (USD) | 147.06M |
| Cost of Revenue | 116.80M |
| Gross Profit | 30.26M |
| Operating Expenses | 31.21M |
| Selling, General and Administrative Expense | 24.72M |
| Operating Income | -944.00K |
| Interest Expense | 7.47M |
| Income Tax Expense | -74.12M |
| Net Income | -268.66M |
| Net Income Common Stock | -268.66M |
| Net Income Common Stock (USD) | -268.66M |
| Consolidated Income | -268.66M |
| Earnings per Basic Share | -2.92 |
| Earnings per Basic Share (USD) | -2.92 |
| Earnings per Diluted Share | -2.92 |
| Earning Before Interest & Taxes (EBIT) | -335.32M |
| Earning Before Interest & Taxes (USD) | -335.32M |
| Weighted Average Shares | 92.00M |
| Balance Sheet |
| Cash and Equivalents | 523.35M |
| Cash and Equivalents (USD) | 523.35M |
| Investments | 733.32M |
| Investments Non-Current | 733.32M |
| Trade and Non-Trade Receivables | 36.26M |
| Current Assets | 652.52M |
| Total Assets | 2.01B |
| Debt Current | 2.34B |
| Total Debt | 2.34B |
| Current Liabilities | 2.60B |
| Total Liabilities | 2.62B |
| Accumulated Retained Earnings (Deficit) | -999.89M |
| Accumulated Other Comprehensive Income | -27.76M |
| Shareholders Equity | -625.66M |
| Shareholders Equity (USD) | -625.66M |
| Assets Non-Current | 1.36B |
| Total Debt (USD) | 2.34B |
| Deferred Revenue | 192.08M |
| Goodwill and Intangible Assets | 237.61M |
| Liabilities Non-Current | 21.15M |
| Trade and Non-Trade Payables | 12.55M |
| Tax Assets | 344.38M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 6.48M |
| Net Cash Flow from Financing | -4.45M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -1.08M |
| Net Cash Flow from Investing | -100.00K |
| Net Cash Flow from Operations | 3.91M |
| Effect of Exchange Rate Changes on Cash | -436.00K |
| Share Based Compensation | 2.44M |