| Income Statement |
| Total Revenue | 4.14M |
|
| Revenues (USD) | 4.14M |
| Cost of Revenue | 3.74M |
| Gross Profit | 393.74K |
| Operating Expenses | 2.67M |
| Research and Development Expense | 276.13K |
| Selling, General and Administrative Expense | 2.39M |
| Operating Income | -2.28M |
| Interest Expense | 209.06K |
| Income Tax Expense | -377.00 |
| Net Income | -2.71M |
| Net Income Common Stock | -2.71M |
| Net Income Common Stock (USD) | -2.71M |
| Consolidated Income | -2.73M |
| Net Income to Non-Controlling Interests | -14.99K |
| Earnings per Basic Share | -0.28 |
| Earnings per Basic Share (USD) | -0.28 |
| Earnings per Diluted Share | -0.28 |
| Earning Before Interest & Taxes (EBIT) | -2.50M |
| Earning Before Interest & Taxes (USD) | -2.50M |
| Weighted Average Shares | 9.85M |
| Weighted Average Shares Diluted | 9.85M |
| Balance Sheet |
| Cash and Equivalents | 2.73M |
| Cash and Equivalents (USD) | 2.73M |
| Trade and Non-Trade Receivables | 3.66M |
| Current Assets | 14.15M |
| Property, Plant & Equipment Net | 9.99M |
| Total Assets | 24.95M |
| Debt Current | 1.22M |
| Total Debt | 12.89M |
| Current Liabilities | 5.66M |
| Debt Non-Current | 11.68M |
| Total Liabilities | 17.40M |
| Accumulated Retained Earnings (Deficit) | -97.51M |
| Accumulated Other Comprehensive Income | -5.34M |
| Shareholders Equity | 7.63M |
| Shareholders Equity (USD) | 7.63M |
| Assets Non-Current | 10.80M |
| Total Debt (USD) | 12.89M |
| Deferred Revenue | 181.55K |
| Goodwill and Intangible Assets | 275.86K |
| Inventory | 6.48M |
| Liabilities Non-Current | 11.74M |
| Trade and Non-Trade Payables | 2.04M |
| Tax Liabilities | 61.85K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 529.76K |
| Net Cash Flow from Financing | -309.27K |
| Net Cash Flow / Change in Cash & Cash Equivalents | -2.34M |
| Capital Expenditure | -269.72K |
| Issuance (Repayment) of Debt Securities | -126.77K |
| Net Cash Flow from Investing | -269.72K |
| Net Cash Flow from Operations | -1.94M |
| Effect of Exchange Rate Changes on Cash | 182.82K |
| Share Based Compensation | 218.33K |