| Income Statement |
| Total Revenue | 4.36M |
|
| Revenues (USD) | 4.36M |
| Cost of Revenue | 4.00M |
| Gross Profit | 365.54K |
| Operating Expenses | 2.70M |
| Research and Development Expense | 271.75K |
| Selling, General and Administrative Expense | 2.43M |
| Operating Income | -2.33M |
| Interest Expense | 231.16K |
| Income Tax Expense | -370.00 |
| Net Income | -3.02M |
| Net Income Common Stock | -3.02M |
| Net Income Common Stock (USD) | -3.02M |
| Consolidated Income | -3.05M |
| Net Income to Non-Controlling Interests | -35.33K |
| Earnings per Basic Share | -0.14 |
| Earnings per Basic Share (USD) | -0.14 |
| Earnings per Diluted Share | -0.14 |
| Earning Before Interest & Taxes (EBIT) | -2.79M |
| Earning Before Interest & Taxes (USD) | -2.79M |
| Weighted Average Shares | 20.81M |
| Weighted Average Shares Diluted | 20.81M |
| Balance Sheet |
| Cash and Equivalents | 15.66M |
| Cash and Equivalents (USD) | 15.66M |
| Trade and Non-Trade Receivables | 5.23M |
| Current Assets | 27.71M |
| Property, Plant & Equipment Net | 9.44M |
| Total Assets | 37.95M |
| Debt Current | 2.35M |
| Total Debt | 8.10M |
| Current Liabilities | 6.34M |
| Debt Non-Current | 5.75M |
| Total Liabilities | 12.15M |
| Accumulated Retained Earnings (Deficit) | -100.52M |
| Accumulated Other Comprehensive Income | -5.36M |
| Shareholders Equity | 25.91M |
| Shareholders Equity (USD) | 25.91M |
| Assets Non-Current | 10.24M |
| Total Debt (USD) | 8.10M |
| Deferred Revenue | 98.30K |
| Goodwill and Intangible Assets | 266.07K |
| Inventory | 5.96M |
| Liabilities Non-Current | 5.81M |
| Trade and Non-Trade Payables | 1.40M |
| Tax Liabilities | 60.91K |
| Cash Flow |
| Depreciation, Amortization & Accretion | 476.36K |
| Net Cash Flow from Financing | 16.07M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 12.92M |
| Capital Expenditure | 12.20K |
| Issuance (Purchase) of Equity Shares | 18.11M |
| Issuance (Repayment) of Debt Securities | -2.04M |
| Net Cash Flow from Investing | 12.20K |
| Net Cash Flow from Operations | -3.10M |
| Effect of Exchange Rate Changes on Cash | -63.57K |
| Share Based Compensation | 218.33K |