| Income Statement |
| Total Revenue | 776.60M |
|
| Revenues (USD) | 776.60M |
| Cost of Revenue | 497.00M |
| Gross Profit | 279.60M |
| Operating Expenses | 254.00M |
| Selling, General and Administrative Expense | 246.70M |
| Operating Income | 25.60M |
| Interest Expense | 56.90M |
| Income Tax Expense | 7.80M |
| Net Income | -28.80M |
| Net Income Common Stock | -28.80M |
| Net Income Common Stock (USD) | -28.80M |
| Consolidated Income | -29.30M |
| Net Income to Non-Controlling Interests | -500.00K |
| Earnings per Basic Share | -0.10 |
| Earnings per Basic Share (USD) | -0.10 |
| Earnings per Diluted Share | -0.10 |
| Earning Before Interest & Taxes (EBIT) | 35.90M |
| Earning Before Interest & Taxes (USD) | 35.90M |
| Weighted Average Shares | 291.60M |
| Weighted Average Shares Diluted | 291.60M |
| Balance Sheet |
| Cash and Equivalents | 425.80M |
| Cash and Equivalents (USD) | 425.80M |
| Investments | 40.10M |
| Investments Non-Current | 40.10M |
| Trade and Non-Trade Receivables | 665.90M |
| Current Assets | 1.46B |
| Property, Plant & Equipment Net | 34.50M |
| Total Assets | 5.33B |
| Debt Current | 162.10M |
| Total Debt | 1.90B |
| Current Liabilities | 3.32B |
| Debt Non-Current | 1.74B |
| Total Liabilities | 6.39B |
| Accumulated Retained Earnings (Deficit) | -3.76B |
| Accumulated Other Comprehensive Income | 31.00M |
| Shareholders Equity | -1.20B |
| Shareholders Equity (USD) | -1.20B |
| Assets Non-Current | 3.87B |
| Total Debt (USD) | 1.90B |
| Deferred Revenue | 456.60M |
| Goodwill and Intangible Assets | 871.50M |
| Liabilities Non-Current | 3.07B |
| Trade and Non-Trade Payables | 169.60M |
| Tax Liabilities | 14.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 4.40M |
| Net Cash Flow from Financing | 29.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 81.20M |
| Capital Expenditure | -2.90M |
| Issuance (Purchase) of Equity Shares | 5.60M |
| Issuance (Repayment) of Debt Securities | 41.60M |
| Net Cash Flow from Investing | -2.80M |
| Net Cash Flow - Investment Acquisitions and Disposals | 100.00K |
| Net Cash Flow from Operations | 54.10M |
| Effect of Exchange Rate Changes on Cash | -1.60M |
| Share Based Compensation | 41.10M |