| Income Statement |
| Total Revenue | 1.30B |
|
| Revenues (USD) | 1.30B |
| Cost of Revenue | 880.00M |
| Gross Profit | 417.00M |
| Operating Expenses | 381.00M |
| Selling, General and Administrative Expense | 141.00M |
| Operating Income | 36.00M |
| Interest Expense | 84.00M |
| Income Tax Expense | 4.00M |
| Net Income | -46.00M |
| Net Income Common Stock | -46.00M |
| Net Income Common Stock (USD) | -46.00M |
| Consolidated Income | -51.00M |
| Net Income to Non-Controlling Interests | 5.00M |
| Earnings per Basic Share | -0.18 |
| Earnings per Basic Share (USD) | -0.18 |
| Earnings per Diluted Share | -0.18 |
| Dividends per Basic Common Share | 0.53 |
| Earning Before Interest & Taxes (EBIT) | 42.00M |
| Earning Before Interest & Taxes (USD) | 42.00M |
| Weighted Average Shares | 227.00M |
| Weighted Average Shares Diluted | 227.00M |
| Balance Sheet |
| Cash and Equivalents | 67.00M |
| Cash and Equivalents (USD) | 67.00M |
| Investments | 135.00M |
| Investments Non-Current | 135.00M |
| Trade and Non-Trade Receivables | 917.00M |
| Current Assets | 1.26B |
| Property, Plant & Equipment Net | 12.96B |
| Total Assets | 19.05B |
| Debt Current | 2.00M |
| Total Debt | 8.05B |
| Current Liabilities | 1.49B |
| Debt Non-Current | 8.05B |
| Total Liabilities | 9.99B |
| Accumulated Retained Earnings (Deficit) | -2.61B |
| Accumulated Other Comprehensive Income | -122.00M |
| Shareholders Equity | 8.09B |
| Shareholders Equity (USD) | 8.09B |
| Assets Non-Current | 17.79B |
| Total Debt (USD) | 8.05B |
| Deferred Revenue | 78.00M |
| Goodwill and Intangible Assets | 4.49B |
| Inventory | 137.00M |
| Liabilities Non-Current | 8.50B |
| Trade and Non-Trade Payables | 1.27B |
| Tax Liabilities | 286.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 233.00M |
| Net Cash Flow from Financing | 36.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 1000.00K |
| Capital Expenditure | -168.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.00M |
| Issuance (Repayment) of Debt Securities | 174.00M |
| Payment of Dividends & Other Cash Distributions | -133.00M |
| Net Cash Flow from Investing | -164.00M |
| Net Cash Flow from Operations | 130.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 30.00M |