| Income Statement |
| Total Revenue | 1.36B |
|
| Revenues (USD) | 1.36B |
| Cost of Revenue | 936.00M |
| Gross Profit | 425.00M |
| Operating Expenses | 371.00M |
| Selling, General and Administrative Expense | 138.00M |
| Operating Income | 54.00M |
| Interest Expense | 87.00M |
| Income Tax Expense | -1000.00K |
| Net Income | -29.00M |
| Net Income Common Stock | -29.00M |
| Net Income Common Stock (USD) | -29.00M |
| Consolidated Income | -32.00M |
| Net Income to Non-Controlling Interests | -3.00M |
| Earnings per Basic Share | -0.13 |
| Earnings per Basic Share (USD) | -0.13 |
| Earnings per Diluted Share | -0.13 |
| Dividends per Basic Common Share | 0.53 |
| Earning Before Interest & Taxes (EBIT) | 57.00M |
| Earning Before Interest & Taxes (USD) | 57.00M |
| Weighted Average Shares | 228.00M |
| Weighted Average Shares Diluted | 228.00M |
| Balance Sheet |
| Cash and Equivalents | 58.00M |
| Cash and Equivalents (USD) | 58.00M |
| Investments | 134.00M |
| Investments Non-Current | 134.00M |
| Trade and Non-Trade Receivables | 920.00M |
| Current Assets | 1.24B |
| Property, Plant & Equipment Net | 12.87B |
| Total Assets | 18.90B |
| Debt Current | 2.00M |
| Total Debt | 7.99B |
| Current Liabilities | 1.59B |
| Debt Non-Current | 7.99B |
| Total Liabilities | 10.03B |
| Accumulated Retained Earnings (Deficit) | -2.76B |
| Accumulated Other Comprehensive Income | -144.00M |
| Shareholders Equity | 7.89B |
| Shareholders Equity (USD) | 7.89B |
| Assets Non-Current | 17.66B |
| Total Debt (USD) | 7.99B |
| Deferred Revenue | 78.00M |
| Goodwill and Intangible Assets | 4.45B |
| Inventory | 122.00M |
| Liabilities Non-Current | 8.44B |
| Trade and Non-Trade Payables | 1.37B |
| Tax Liabilities | 279.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 237.00M |
| Net Cash Flow from Financing | -198.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -9.00M |
| Capital Expenditure | -121.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -4.00M |
| Issuance (Purchase) of Equity Shares | -12.00M |
| Issuance (Repayment) of Debt Securities | -48.00M |
| Payment of Dividends & Other Cash Distributions | -136.00M |
| Net Cash Flow from Investing | -122.00M |
| Net Cash Flow from Operations | 311.00M |
| Share Based Compensation | 23.00M |