| Income Statement |
| Total Revenue | 1.08B |
|
| Revenues (USD) | 1.08B |
| Cost of Revenue | 235.50M |
| Gross Profit | 847.30M |
| Operating Expenses | 702.10M |
| Selling, General and Administrative Expense | 473.80M |
| Operating Income | 145.20M |
| Interest Expense | 164.20M |
| Income Tax Expense | 26.70M |
| Net Income | -22.70M |
| Net Income Common Stock | -22.70M |
| Net Income Common Stock (USD) | -22.70M |
| Consolidated Income | -16.20M |
| Net Income to Non-Controlling Interests | 6.50M |
| Earnings per Basic Share | -0.11 |
| Earnings per Basic Share (USD) | -0.11 |
| Earnings per Diluted Share | -0.11 |
| Earning Before Interest & Taxes (EBIT) | 168.20M |
| Earning Before Interest & Taxes (USD) | 168.20M |
| Weighted Average Shares | 200.10M |
| Balance Sheet |
| Cash and Equivalents | 681.40M |
| Cash and Equivalents (USD) | 681.40M |
| Investments | 143.20M |
| Investments Current | 143.20M |
| Trade and Non-Trade Receivables | 667.70M |
| Current Assets | 2.18B |
| Property, Plant & Equipment Net | 3.79B |
| Total Assets | 12.16B |
| Debt Current | 580.60M |
| Total Debt | 8.46B |
| Current Liabilities | 1.96B |
| Debt Non-Current | 7.88B |
| Total Liabilities | 11.15B |
| Accumulated Retained Earnings (Deficit) | -4.26B |
| Accumulated Other Comprehensive Income | -83.50M |
| Shareholders Equity | 540.60M |
| Shareholders Equity (USD) | 540.60M |
| Assets Non-Current | 9.99B |
| Total Debt (USD) | 8.46B |
| Deferred Revenue | 218.50M |
| Goodwill and Intangible Assets | 4.71B |
| Liabilities Non-Current | 9.18B |
| Trade and Non-Trade Payables | 316.80M |
| Tax Liabilities | 401.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 217.10M |
| Net Cash Flow from Financing | -39.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -103.40M |
| Capital Expenditure | -99.30M |
| Issuance (Purchase) of Equity Shares | -14.30M |
| Issuance (Repayment) of Debt Securities | 27.70M |
| Net Cash Flow from Investing | -108.30M |
| Net Cash Flow from Operations | 42.20M |
| Effect of Exchange Rate Changes on Cash | 1.80M |
| Share Based Compensation | 24.80M |