| Income Statement |
| Total Revenue | 1.14B |
|
| Revenues (USD) | 1.14B |
| Cost of Revenue | 783.80M |
| Gross Profit | 351.30M |
| Operating Expenses | 188.30M |
| Selling, General and Administrative Expense | 185.20M |
| Operating Income | 163.00M |
| Interest Expense | 15.20M |
| Income Tax Expense | 29.70M |
| Net Income | 117.20M |
| Net Income Common Stock | 117.20M |
| Net Income Common Stock (USD) | 117.20M |
| Consolidated Income | 117.20M |
| Earnings per Basic Share | 3.37 |
| Earnings per Basic Share (USD) | 3.37 |
| Earnings per Diluted Share | 3.35 |
| Dividends per Basic Common Share | 1.30 |
| Earning Before Interest & Taxes (EBIT) | 162.10M |
| Earning Before Interest & Taxes (USD) | 162.10M |
| Weighted Average Shares | 34.80M |
| Weighted Average Shares Diluted | 35.00M |
| Balance Sheet |
| Cash and Equivalents | 67.20M |
| Cash and Equivalents (USD) | 67.20M |
| Investments | 2.00M |
| Investments Current | 2.00M |
| Trade and Non-Trade Receivables | 647.90M |
| Current Assets | 2.03B |
| Property, Plant & Equipment Net | 1.32B |
| Total Assets | 4.29B |
| Debt Current | 463.00M |
| Total Debt | 1.95B |
| Current Liabilities | 1.29B |
| Debt Non-Current | 1.49B |
| Total Liabilities | 3.08B |
| Accumulated Retained Earnings (Deficit) | 4.96B |
| Accumulated Other Comprehensive Income | -48.00M |
| Shareholders Equity | 1.21B |
| Shareholders Equity (USD) | 1.21B |
| Assets Non-Current | 2.26B |
| Total Debt (USD) | 1.95B |
| Goodwill and Intangible Assets | 773.40M |
| Inventory | 1.21B |
| Liabilities Non-Current | 1.79B |
| Trade and Non-Trade Payables | 464.60M |
| Tax Assets | 12.60M |
| Tax Liabilities | 63.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 29.20M |
| Net Cash Flow from Financing | 57.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 16.60M |
| Capital Expenditure | -54.80M |
| Net Cash Flow - Business Acquisitions and Disposals | -200.00K |
| Issuance (Purchase) of Equity Shares | -27.40M |
| Issuance (Repayment) of Debt Securities | 129.70M |
| Payment of Dividends & Other Cash Distributions | -45.20M |
| Net Cash Flow from Investing | -56.60M |
| Net Cash Flow - Investment Acquisitions and Disposals | -1.60M |
| Net Cash Flow from Operations | 16.10M |
| Share Based Compensation | 6.30M |