| Income Statement |
| Total Revenue | 1.55B |
|
| Revenues (USD) | 1.55B |
| Cost of Revenue | 1.01B |
| Gross Profit | 539.50M |
| Operating Expenses | 186.10M |
| Selling, General and Administrative Expense | 183.10M |
| Operating Income | 353.40M |
| Interest Expense | 14.70M |
| Income Tax Expense | 70.60M |
| Net Income | 269.00M |
| Net Income Common Stock | 269.00M |
| Net Income Common Stock (USD) | 269.00M |
| Consolidated Income | 269.00M |
| Earnings per Basic Share | 7.75 |
| Earnings per Basic Share (USD) | 7.75 |
| Earnings per Diluted Share | 7.72 |
| Dividends per Basic Common Share | 1.36 |
| Earning Before Interest & Taxes (EBIT) | 354.30M |
| Earning Before Interest & Taxes (USD) | 354.30M |
| Weighted Average Shares | 34.70M |
| Weighted Average Shares Diluted | 34.80M |
| Balance Sheet |
| Cash and Equivalents | 70.30M |
| Cash and Equivalents (USD) | 70.30M |
| Investments | 600.00K |
| Investments Current | 600.00K |
| Trade and Non-Trade Receivables | 918.10M |
| Current Assets | 2.26B |
| Property, Plant & Equipment Net | 1.35B |
| Total Assets | 4.55B |
| Debt Current | 519.30M |
| Total Debt | 2.02B |
| Current Liabilities | 1.44B |
| Debt Non-Current | 1.51B |
| Total Liabilities | 3.25B |
| Accumulated Retained Earnings (Deficit) | 5.19B |
| Accumulated Other Comprehensive Income | -58.60M |
| Shareholders Equity | 1.30B |
| Shareholders Equity (USD) | 1.30B |
| Assets Non-Current | 2.29B |
| Total Debt (USD) | 2.02B |
| Goodwill and Intangible Assets | 769.50M |
| Inventory | 1.15B |
| Liabilities Non-Current | 1.81B |
| Trade and Non-Trade Payables | 523.50M |
| Tax Assets | 12.40M |
| Tax Liabilities | 22.60M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 32.60M |
| Net Cash Flow from Financing | -133.20M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 5.30M |
| Capital Expenditure | -35.00M |
| Issuance (Purchase) of Equity Shares | -132.70M |
| Issuance (Repayment) of Debt Securities | 44.80M |
| Payment of Dividends & Other Cash Distributions | -45.30M |
| Net Cash Flow from Investing | -33.50M |
| Net Cash Flow - Investment Acquisitions and Disposals | 1.50M |
| Net Cash Flow from Operations | 172.00M |
| Share Based Compensation | 5.80M |