| Income Statement |
| Total Revenue | 5.88B |
|
| Revenues (USD) | 5.88B |
| Cost of Revenue | 4.38B |
| Gross Profit | 1.50B |
| Operating Expenses | 848.00M |
| Selling, General and Administrative Expense | 848.00M |
| Operating Income | 654.00M |
| Interest Expense | 129.00M |
| Income Tax Expense | 110.00M |
| Net Income | 600.00M |
| Net Income Common Stock | 586.00M |
| Net Income Common Stock (USD) | 586.00M |
| Consolidated Income | 600.00M |
| Earnings per Basic Share | 3.15 |
| Earnings per Basic Share (USD) | 3.15 |
| Earnings per Diluted Share | 3.13 |
| Dividends per Basic Common Share | 1.25 |
| Earning Before Interest & Taxes (EBIT) | 839.00M |
| Earning Before Interest & Taxes (USD) | 839.00M |
| Preferred Dividends Income Statement Impact | 14.00M |
| Weighted Average Shares | 186.29M |
| Balance Sheet |
| Cash and Equivalents | 1.52B |
| Cash and Equivalents (USD) | 1.52B |
| Trade and Non-Trade Receivables | 1.95B |
| Current Assets | 10.08B |
| Property, Plant & Equipment Net | 2.69B |
| Total Assets | 42.94B |
| Debt Current | 1.82B |
| Total Debt | 11.00B |
| Current Liabilities | 8.52B |
| Debt Non-Current | 9.18B |
| Total Liabilities | 22.09B |
| Accumulated Retained Earnings (Deficit) | 4.72B |
| Accumulated Other Comprehensive Income | 91.00M |
| Shareholders Equity | 19.88B |
| Shareholders Equity (USD) | 19.88B |
| Assets Non-Current | 32.85B |
| Total Debt (USD) | 11.00B |
| Deferred Revenue | 2.94B |
| Goodwill and Intangible Assets | 26.54B |
| Inventory | 1.27B |
| Liabilities Non-Current | 13.57B |
| Trade and Non-Trade Payables | 2.09B |
| Tax Assets | 65.00M |
| Tax Liabilities | 1.37B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 288.00M |
| Net Cash Flow from Financing | 167.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 931.00M |
| Capital Expenditure | -108.00M |
| Issuance (Purchase) of Equity Shares | -229.00M |
| Issuance (Repayment) of Debt Securities | -356.00M |
| Payment of Dividends & Other Cash Distributions | -232.00M |
| Net Cash Flow from Investing | -114.00M |
| Net Cash Flow from Operations | 879.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 73.00M |