| Income Statement |
| Total Revenue | 5.74B |
|
| Revenues (USD) | 5.74B |
| Cost of Revenue | 4.34B |
| Gross Profit | 1.40B |
| Operating Expenses | 750.00M |
| Selling, General and Administrative Expense | 750.00M |
| Operating Income | 652.00M |
| Interest Expense | 136.00M |
| Income Tax Expense | 77.00M |
| Net Income | 512.00M |
| Net Income Common Stock | 512.00M |
| Net Income Common Stock (USD) | 512.00M |
| Consolidated Income | 512.00M |
| Earnings per Basic Share | 2.74 |
| Earnings per Basic Share (USD) | 2.74 |
| Earnings per Diluted Share | 2.72 |
| Dividends per Basic Common Share | 1.25 |
| Earning Before Interest & Taxes (EBIT) | 725.00M |
| Earning Before Interest & Taxes (USD) | 725.00M |
| Weighted Average Shares | 186.78M |
| Balance Sheet |
| Cash and Equivalents | 590.00M |
| Cash and Equivalents (USD) | 590.00M |
| Trade and Non-Trade Receivables | 1.91B |
| Current Assets | 8.89B |
| Property, Plant & Equipment Net | 2.66B |
| Total Assets | 41.38B |
| Debt Current | 2.17B |
| Total Debt | 11.36B |
| Current Liabilities | 8.60B |
| Debt Non-Current | 9.19B |
| Total Liabilities | 21.70B |
| Accumulated Retained Earnings (Deficit) | 4.42B |
| Accumulated Other Comprehensive Income | 98.00M |
| Shareholders Equity | 19.68B |
| Shareholders Equity (USD) | 19.68B |
| Assets Non-Current | 32.49B |
| Total Debt (USD) | 11.36B |
| Deferred Revenue | 2.74B |
| Goodwill and Intangible Assets | 26.33B |
| Inventory | 1.23B |
| Liabilities Non-Current | 13.10B |
| Trade and Non-Trade Payables | 1.93B |
| Tax Assets | 71.00M |
| Tax Liabilities | 1.23B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 282.00M |
| Net Cash Flow from Financing | -284.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -479.00M |
| Capital Expenditure | -92.00M |
| Issuance (Purchase) of Equity Shares | -296.00M |
| Issuance (Repayment) of Debt Securities | 244.00M |
| Payment of Dividends & Other Cash Distributions | -238.00M |
| Net Cash Flow from Investing | -97.00M |
| Net Cash Flow from Operations | -95.00M |
| Effect of Exchange Rate Changes on Cash | -3.00M |
| Share Based Compensation | 83.00M |