| Income Statement |
| Total Revenue | 3.73B |
|
| Revenues (USD) | 3.73B |
| Cost of Revenue | 2.62B |
| Gross Profit | 1.11B |
| Operating Expenses | 660.40M |
| Selling, General and Administrative Expense | 577.20M |
| Operating Income | 451.60M |
| Interest Expense | 61.10M |
| Income Tax Expense | 87.30M |
| Net Income | 298.70M |
| Net Income Common Stock | 298.70M |
| Net Income Common Stock (USD) | 298.70M |
| Consolidated Income | 299.10M |
| Net Income to Non-Controlling Interests | 400.00K |
| Earnings per Basic Share | 3.66 |
| Earnings per Basic Share (USD) | 3.66 |
| Earnings per Diluted Share | 3.64 |
| Dividends per Basic Common Share | 0.72 |
| Earning Before Interest & Taxes (EBIT) | 447.10M |
| Earning Before Interest & Taxes (USD) | 447.10M |
| Weighted Average Shares | 82.00M |
| Balance Sheet |
| Cash and Equivalents | 141.80M |
| Cash and Equivalents (USD) | 141.80M |
| Investments | 139.30M |
| Investments Non-Current | 139.30M |
| Trade and Non-Trade Receivables | 2.50B |
| Current Assets | 3.81B |
| Property, Plant & Equipment Net | 3.10B |
| Total Assets | 18.53B |
| Debt Current | 185.90M |
| Total Debt | 6.77B |
| Current Liabilities | 2.12B |
| Debt Non-Current | 6.58B |
| Total Liabilities | 9.91B |
| Accumulated Retained Earnings (Deficit) | 8.70B |
| Accumulated Other Comprehensive Income | -101.90M |
| Shareholders Equity | 8.61B |
| Shareholders Equity (USD) | 8.61B |
| Assets Non-Current | 14.72B |
| Total Debt (USD) | 6.77B |
| Deferred Revenue | 387.80M |
| Goodwill and Intangible Assets | 10.71B |
| Inventory | 562.20M |
| Liabilities Non-Current | 7.78B |
| Trade and Non-Trade Payables | 688.50M |
| Tax Liabilities | 486.70M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 228.10M |
| Net Cash Flow from Financing | -919.90M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -839.30M |
| Capital Expenditure | -131.60M |
| Net Cash Flow - Business Acquisitions and Disposals | -225.70M |
| Issuance (Purchase) of Equity Shares | -358.30M |
| Issuance (Repayment) of Debt Securities | -475.00M |
| Payment of Dividends & Other Cash Distributions | -58.70M |
| Net Cash Flow from Investing | -366.20M |
| Net Cash Flow - Investment Acquisitions and Disposals | -10.80M |
| Net Cash Flow from Operations | 445.50M |
| Effect of Exchange Rate Changes on Cash | 1.30M |
| Share Based Compensation | 34.90M |