| Income Statement |
| Total Revenue | 1.26B |
|
| Revenues (USD) | 1.26B |
| Cost of Revenue | 1.04B |
| Gross Profit | 220.23M |
| Operating Expenses | 226.94M |
| Selling, General and Administrative Expense | 147.59M |
| Operating Income | -6.71M |
| Interest Expense | 16.91M |
| Income Tax Expense | 11.09M |
| Net Income | -27.84M |
| Net Income Common Stock | -27.84M |
| Net Income Common Stock (USD) | -27.84M |
| Consolidated Income | -34.56M |
| Net Income to Non-Controlling Interests | -6.72M |
| Earnings per Basic Share | -0.37 |
| Earnings per Basic Share (USD) | -0.37 |
| Earnings per Diluted Share | -0.37 |
| Earning Before Interest & Taxes (EBIT) | 161.00K |
| Earning Before Interest & Taxes (USD) | 161.00K |
| Weighted Average Shares | 76.03M |
| Weighted Average Shares Diluted | 76.03M |
| Balance Sheet |
| Cash and Equivalents | 291.98M |
| Cash and Equivalents (USD) | 291.98M |
| Trade and Non-Trade Receivables | 918.93M |
| Current Assets | 1.65B |
| Property, Plant & Equipment Net | 283.95M |
| Total Assets | 3.74B |
| Debt Current | 57.21M |
| Total Debt | 1.20B |
| Current Liabilities | 1.22B |
| Debt Non-Current | 1.14B |
| Total Liabilities | 2.76B |
| Accumulated Retained Earnings (Deficit) | -321.70M |
| Accumulated Other Comprehensive Income | 4.07M |
| Shareholders Equity | 600.46M |
| Shareholders Equity (USD) | 600.46M |
| Assets Non-Current | 2.09B |
| Total Debt (USD) | 1.20B |
| Deferred Revenue | 517.93M |
| Goodwill and Intangible Assets | 1.61B |
| Liabilities Non-Current | 1.54B |
| Trade and Non-Trade Payables | 428.99M |
| Tax Liabilities | 43.40M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 51.73M |
| Net Cash Flow from Financing | -3.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 47.36M |
| Capital Expenditure | -23.96M |
| Net Cash Flow - Business Acquisitions and Disposals | 37.00K |
| Issuance (Repayment) of Debt Securities | -4.53M |
| Net Cash Flow from Investing | -23.92M |
| Net Cash Flow from Operations | 74.38M |
| Share Based Compensation | 71.62M |