| Income Statement |
| Total Revenue | 970.50M |
|
| Revenues (USD) | 970.50M |
| Cost of Revenue | 567.30M |
| Gross Profit | 403.20M |
| Operating Expenses | 359.00M |
| Selling, General and Administrative Expense | 280.30M |
| Operating Income | 44.20M |
| Interest Expense | 69.10M |
| Income Tax Expense | 4.00M |
| Net Income | -21.90M |
| Net Income Common Stock | -21.90M |
| Net Income Common Stock (USD) | -21.90M |
| Consolidated Income | -18.50M |
| Net Income to Non-Controlling Interests | 3.40M |
| Earnings per Basic Share | -0.09 |
| Earnings per Basic Share (USD) | -0.09 |
| Earnings per Diluted Share | -0.09 |
| Earning Before Interest & Taxes (EBIT) | 51.20M |
| Earning Before Interest & Taxes (USD) | 51.20M |
| Weighted Average Shares | 240.20M |
| Weighted Average Shares Diluted | 240.20M |
| Balance Sheet |
| Cash and Equivalents | 200.50M |
| Cash and Equivalents (USD) | 200.50M |
| Investments | 79.40M |
| Investments Non-Current | 79.40M |
| Trade and Non-Trade Receivables | 560.00M |
| Current Assets | 1.07B |
| Property, Plant & Equipment Net | 83.70M |
| Total Assets | 7.17B |
| Debt Current | 1.62B |
| Total Debt | 4.50B |
| Current Liabilities | 3.40B |
| Debt Non-Current | 2.89B |
| Total Liabilities | 7.32B |
| Accumulated Retained Earnings (Deficit) | -3.42B |
| Accumulated Other Comprehensive Income | 76.40M |
| Shareholders Equity | -168.30M |
| Shareholders Equity (USD) | -168.30M |
| Assets Non-Current | 6.10B |
| Total Debt (USD) | 4.50B |
| Deferred Revenue | 579.20M |
| Goodwill and Intangible Assets | 1.69B |
| Liabilities Non-Current | 3.92B |
| Trade and Non-Trade Payables | 336.70M |
| Tax Liabilities | 25.10M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 443.40M |
| Net Cash Flow from Financing | 92.70M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -29.20M |
| Capital Expenditure | -5.40M |
| Issuance (Purchase) of Equity Shares | 400.00K |
| Issuance (Repayment) of Debt Securities | 99.90M |
| Net Cash Flow from Investing | -3.10M |
| Net Cash Flow - Investment Acquisitions and Disposals | 2.30M |
| Net Cash Flow from Operations | -118.80M |
| Effect of Exchange Rate Changes on Cash | -6.00M |
| Share Based Compensation | 18.40M |