| Income Statement |
| Total Revenue | 4.56B |
|
| Revenues (USD) | 4.56B |
| Cost of Revenue | 3.74B |
| Gross Profit | 817.00M |
| Operating Expenses | 310.00M |
| Selling, General and Administrative Expense | 283.00M |
| Operating Income | 507.00M |
| Interest Expense | 69.00M |
| Income Tax Expense | 95.00M |
| Net Income | 354.00M |
| Net Income Common Stock | 354.00M |
| Net Income Common Stock (USD) | 354.00M |
| Consolidated Income | 356.00M |
| Net Income to Non-Controlling Interests | 2.00M |
| Earnings per Basic Share | 2.81 |
| Earnings per Basic Share (USD) | 2.81 |
| Earnings per Diluted Share | 2.81 |
| Dividends per Basic Common Share | 0.43 |
| Earning Before Interest & Taxes (EBIT) | 518.00M |
| Earning Before Interest & Taxes (USD) | 518.00M |
| Weighted Average Shares | 125.79M |
| Balance Sheet |
| Cash and Equivalents | 748.00M |
| Cash and Equivalents (USD) | 748.00M |
| Trade and Non-Trade Receivables | 2.97B |
| Current Assets | 5.25B |
| Property, Plant & Equipment Net | 1.39B |
| Total Assets | 15.63B |
| Debt Current | 22.00M |
| Total Debt | 6.58B |
| Current Liabilities | 3.22B |
| Debt Non-Current | 6.56B |
| Total Liabilities | 10.30B |
| Accumulated Retained Earnings (Deficit) | 5.22B |
| Accumulated Other Comprehensive Income | -23.00M |
| Shareholders Equity | 5.28B |
| Shareholders Equity (USD) | 5.28B |
| Assets Non-Current | 10.39B |
| Total Debt (USD) | 6.58B |
| Goodwill and Intangible Assets | 8.61B |
| Inventory | 94.00M |
| Liabilities Non-Current | 7.08B |
| Trade and Non-Trade Payables | 2.18B |
| Cash Flow |
| Depreciation, Amortization & Accretion | 81.00M |
| Net Cash Flow from Financing | -423.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 292.00M |
| Capital Expenditure | -28.00M |
| Issuance (Purchase) of Equity Shares | -55.00M |
| Issuance (Repayment) of Debt Securities | -305.00M |
| Payment of Dividends & Other Cash Distributions | -55.00M |
| Net Cash Flow from Investing | -38.00M |
| Net Cash Flow from Operations | 793.00M |
| Effect of Exchange Rate Changes on Cash | 1000.00K |
| Share Based Compensation | 26.00M |