| Income Statement |
| Total Revenue | 4.40B |
|
| Revenues (USD) | 4.40B |
| Cost of Revenue | 3.64B |
| Gross Profit | 761.00M |
| Operating Expenses | 258.00M |
| Selling, General and Administrative Expense | 223.00M |
| Operating Income | 503.00M |
| Interest Expense | 55.00M |
| Income Tax Expense | 94.00M |
| Net Income | 328.00M |
| Net Income Common Stock | 328.00M |
| Net Income Common Stock (USD) | 328.00M |
| Consolidated Income | 335.00M |
| Net Income to Non-Controlling Interests | 7.00M |
| Earnings per Basic Share | 2.60 |
| Earnings per Basic Share (USD) | 2.60 |
| Earnings per Diluted Share | 2.56 |
| Dividends per Basic Common Share | 0.43 |
| Earning Before Interest & Taxes (EBIT) | 477.00M |
| Earning Before Interest & Taxes (USD) | 477.00M |
| Weighted Average Shares | 126.39M |
| Balance Sheet |
| Cash and Equivalents | 457.00M |
| Cash and Equivalents (USD) | 457.00M |
| Trade and Non-Trade Receivables | 3.03B |
| Current Assets | 4.40B |
| Property, Plant & Equipment Net | 1.52B |
| Total Assets | 15.39B |
| Debt Current | 320.00M |
| Total Debt | 6.94B |
| Current Liabilities | 3.15B |
| Debt Non-Current | 6.62B |
| Total Liabilities | 10.32B |
| Accumulated Retained Earnings (Deficit) | 4.92B |
| Accumulated Other Comprehensive Income | -25.00M |
| Shareholders Equity | 5.01B |
| Shareholders Equity (USD) | 5.01B |
| Assets Non-Current | 10.98B |
| Total Debt (USD) | 6.94B |
| Goodwill and Intangible Assets | 9.09B |
| Inventory | 336.00M |
| Liabilities Non-Current | 7.17B |
| Trade and Non-Trade Payables | 2.15B |
| Tax Assets | 35.00M |
| Tax Liabilities | 280.00M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 72.00M |
| Net Cash Flow from Financing | 1.39B |
| Net Cash Flow / Change in Cash & Cash Equivalents | -666.00M |
| Capital Expenditure | -31.00M |
| Net Cash Flow - Business Acquisitions and Disposals | -2.33B |
| Issuance (Purchase) of Equity Shares | -227.00M |
| Issuance (Repayment) of Debt Securities | 1.68B |
| Payment of Dividends & Other Cash Distributions | -55.00M |
| Net Cash Flow from Investing | -2.36B |
| Net Cash Flow from Operations | 301.00M |
| Effect of Exchange Rate Changes on Cash | -1000.00K |
| Share Based Compensation | 25.00M |