| Income Statement |
| Total Revenue | 1.17B |
|
| Revenues (USD) | 1.17B |
| Cost of Revenue | 375.40M |
| Gross Profit | 796.60M |
| Operating Expenses | 793.60M |
| Selling, General and Administrative Expense | 312.30M |
| Operating Income | 3.00M |
| Interest Expense | 115.90M |
| Income Tax Expense | 22.80M |
| Net Income | -365.10M |
| Net Income Common Stock | -365.10M |
| Net Income Common Stock (USD) | -365.10M |
| Consolidated Income | -357.80M |
| Net Income to Non-Controlling Interests | 7.30M |
| Earnings per Basic Share | -1.07 |
| Earnings per Basic Share (USD) | -1.07 |
| Earnings per Diluted Share | -1.07 |
| Earning Before Interest & Taxes (EBIT) | -226.40M |
| Earning Before Interest & Taxes (USD) | -226.40M |
| Weighted Average Shares | 338.10M |
| Balance Sheet |
| Cash and Equivalents | 2.42B |
| Cash and Equivalents (USD) | 2.42B |
| Investments | 6.70B |
| Investments Non-Current | 6.70B |
| Trade and Non-Trade Receivables | 521.20M |
| Current Assets | 3.50B |
| Property, Plant & Equipment Net | 5.42B |
| Total Assets | 21.53B |
| Debt Current | 620.40M |
| Total Debt | 9.07B |
| Current Liabilities | 2.74B |
| Debt Non-Current | 8.45B |
| Total Liabilities | 12.07B |
| Accumulated Retained Earnings (Deficit) | 5.08B |
| Accumulated Other Comprehensive Income | 3.34B |
| Shareholders Equity | 9.22B |
| Shareholders Equity (USD) | 9.22B |
| Assets Non-Current | 18.03B |
| Total Debt (USD) | 9.07B |
| Deferred Revenue | 247.40M |
| Goodwill and Intangible Assets | 4.68B |
| Liabilities Non-Current | 9.33B |
| Trade and Non-Trade Payables | 443.00M |
| Tax Liabilities | 103.90M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 262.50M |
| Net Cash Flow from Financing | -22.10M |
| Net Cash Flow / Change in Cash & Cash Equivalents | 590.40M |
| Capital Expenditure | -347.90M |
| Net Cash Flow - Business Acquisitions and Disposals | 788.50M |
| Issuance (Repayment) of Debt Securities | -35.10M |
| Net Cash Flow from Investing | 391.80M |
| Net Cash Flow - Investment Acquisitions and Disposals | -43.00M |
| Net Cash Flow from Operations | 230.90M |
| Effect of Exchange Rate Changes on Cash | -10.20M |
| Share Based Compensation | 43.90M |