| Income Statement |
| Total Revenue | 1.27B |
|
| Revenues (USD) | 1.27B |
| Cost of Revenue | 426.60M |
| Gross Profit | 848.00M |
| Operating Expenses | 824.20M |
| Selling, General and Administrative Expense | 298.60M |
| Operating Income | 23.80M |
| Interest Expense | 113.70M |
| Income Tax Expense | 175.40M |
| Net Income | 337.80M |
| Net Income Common Stock | 337.80M |
| Net Income Common Stock (USD) | 337.80M |
| Consolidated Income | 358.20M |
| Net Income to Non-Controlling Interests | 20.40M |
| Earnings per Basic Share | 1.01 |
| Earnings per Basic Share (USD) | 1.01 |
| Earnings per Diluted Share | 0.96 |
| Earning Before Interest & Taxes (EBIT) | 626.90M |
| Earning Before Interest & Taxes (USD) | 626.90M |
| Weighted Average Shares | 335.03M |
| Balance Sheet |
| Cash and Equivalents | 1.83B |
| Cash and Equivalents (USD) | 1.83B |
| Investments | 7.46B |
| Investments Non-Current | 7.46B |
| Trade and Non-Trade Receivables | 523.20M |
| Current Assets | 3.11B |
| Property, Plant & Equipment Net | 5.32B |
| Total Assets | 21.88B |
| Debt Current | 703.80M |
| Total Debt | 9.16B |
| Current Liabilities | 2.81B |
| Debt Non-Current | 8.45B |
| Total Liabilities | 12.14B |
| Accumulated Retained Earnings (Deficit) | 5.44B |
| Accumulated Other Comprehensive Income | 3.28B |
| Shareholders Equity | 9.50B |
| Shareholders Equity (USD) | 9.50B |
| Assets Non-Current | 18.76B |
| Total Debt (USD) | 9.16B |
| Deferred Revenue | 255.90M |
| Goodwill and Intangible Assets | 4.75B |
| Liabilities Non-Current | 9.33B |
| Trade and Non-Trade Payables | 441.70M |
| Tax Liabilities | 108.30M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 264.80M |
| Net Cash Flow from Financing | -114.00M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -253.20M |
| Capital Expenditure | -397.60M |
| Issuance (Repayment) of Debt Securities | -105.20M |
| Net Cash Flow from Investing | -223.00M |
| Net Cash Flow - Investment Acquisitions and Disposals | 172.40M |
| Net Cash Flow from Operations | 107.60M |
| Effect of Exchange Rate Changes on Cash | -23.80M |
| Share Based Compensation | 37.10M |