| Income Statement |
| Total Revenue | 528.00M |
|
| Revenues (USD) | 528.00M |
| Cost of Revenue | 183.32M |
| Gross Profit | 344.69M |
| Operating Expenses | 198.63M |
| Selling, General and Administrative Expense | 129.29M |
| Operating Income | 146.06M |
| Interest Expense | 40.54M |
| Income Tax Expense | 4.05M |
| Net Income | 101.29M |
| Net Income Common Stock | 101.20M |
| Net Income Common Stock (USD) | 101.20M |
| Consolidated Income | 101.85M |
| Net Income to Non-Controlling Interests | 558.00K |
| Earnings per Basic Share | 1.00 |
| Earnings per Basic Share (USD) | 1.00 |
| Earnings per Diluted Share | 1.00 |
| Dividends per Basic Common Share | 1.60 |
| Earning Before Interest & Taxes (EBIT) | 145.88M |
| Earning Before Interest & Taxes (USD) | 145.88M |
| Preferred Dividends Income Statement Impact | 91.00K |
| Weighted Average Shares | 101.37M |
| Weighted Average Shares Diluted | 101.45M |
| Balance Sheet |
| Cash and Equivalents | 39.27M |
| Cash and Equivalents (USD) | 39.27M |
| Trade and Non-Trade Receivables | 323.56M |
| Current Assets | 426.39M |
| Property, Plant & Equipment Net | 3.19B |
| Total Assets | 6.91B |
| Debt Current | 440.78M |
| Total Debt | 4.96B |
| Current Liabilities | 734.97M |
| Debt Non-Current | 4.51B |
| Total Liabilities | 5.93B |
| Accumulated Retained Earnings (Deficit) | -1.17B |
| Accumulated Other Comprehensive Income | -3.24M |
| Shareholders Equity | 969.79M |
| Shareholders Equity (USD) | 969.79M |
| Assets Non-Current | 6.49B |
| Total Debt (USD) | 4.96B |
| Deferred Revenue | 165.04M |
| Goodwill and Intangible Assets | 3.24B |
| Liabilities Non-Current | 5.20B |
| Trade and Non-Trade Payables | 15.95M |
| Tax Liabilities | 2.19M |
| Cash Flow |
| Depreciation, Amortization & Accretion | 81.94M |
| Net Cash Flow from Financing | -93.43M |
| Net Cash Flow / Change in Cash & Cash Equivalents | -25.54M |
| Capital Expenditure | -33.14M |
| Net Cash Flow - Business Acquisitions and Disposals | -58.58M |
| Issuance (Purchase) of Equity Shares | -280.00K |
| Issuance (Repayment) of Debt Securities | 72.13M |
| Payment of Dividends & Other Cash Distributions | -162.70M |
| Net Cash Flow from Investing | -79.39M |
| Net Cash Flow from Operations | 147.39M |
| Effect of Exchange Rate Changes on Cash | -108.00K |
| Share Based Compensation | 11.20M |